IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RAY

Balance Sheet

(in millions HKD)
MetricQ2 2025
Cash & Equivalents81.05
Accounts Receivable13.48
Total Current Assets95.77
Total Non-current Assets0.00
Total Assets95.78
Accounts Payable1.10
Total Current Liabilities22.44
Total Non-current Liabilities*(19.55)
Total Liabilities2.89
Retained Earnings4.59
Total Stockholder Equity9.44

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue43.25
Selling, General & Admin0.67
Total Operating Expenses5.06
Operating Income0.50
Pretax Income4.94
Tax Provision0.29
Net Income0.60
Basic EPS0.03
Diluted EPS0.03

Cash Flow Statement

(in millions HKD)
MetricQ2 2025
Operating Cash Flow0.34
Investing Cash Flow0.15
Financing Cash Flow42.77