IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RBC Bearings INC (RBC)

Ball & Roller Bearings

Latest Price
$561.90
TTM P/E
61.82
Normalized P/E
90.08
Div Yield
--
Book Value
103.45
P/B Ratio
5.43

Valuation metrics

adjust assumptions →
EPS: $9.09
Book value / share: $102.72
Formula: √(22.5 × EPS × BVPS)
Graham Number
$144.94
74% downside
Norm. op. income: $293M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.94
91% downside
Base FCF: $242M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$326.91
42% downside
EPS: $9.09
Target P/E: 90×
Formula: EPS × P/E
P/E Fair Value
$818.10
+46% upside

Institutional Ownership

89.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.96M$1.61B9.06%+233.3K2026-03-31
Durable Capital Partners LP2.28M$1.24B6.95%-69.3K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.42M$771.0M4.34%--2026-03-31
FMR LLC1.36M$741.0M4.17%+279.4K2026-03-31
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC1.32M$719.0M4.05%-86.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.32M$716.0M4.03%--2026-03-31
STATE STREET CORP936.2K$508.0M2.86%+19.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC703.2K$381.0M2.15%+83.8K2026-03-31
T. Rowe Price Investment Management, Inc.640.8K$348.0M1.96%+450.0K2026-03-31
Artisan Partners Limited Partnership576.2K$312.0M1.76%-20.8K2026-03-31
View all institutional holders →