Financial Statements — RBC
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.11 | 0.09 | 0.13 | 0.06 | 0.09 | 0.08 | 0.07 | 0.08 | 0.06 | 0.06 | 0.26 | 0.18 | 0.13 | 1.35 | 0.14 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.12 | 0.08 | 0.09 | -- |
| Accounts Receivable | 0.29 | 0.28 | 0.29 | 0.26 | 0.26 | 0.25 | 0.23 | 0.21 | 0.24 | 0.25 | 0.20 | 0.11 | 0.11 | 0.11 | 0.11 |
| Inventory | 0.78 | 0.77 | 0.68 | 0.66 | 0.65 | 0.64 | 0.63 | 0.58 | 0.62 | 0.60 | 0.51 | 0.37 | 0.37 | 0.37 | 0.37 |
| Total Current Assets | 1.22 | 1.19 | 1.14 | 1.00 | 1.02 | 0.99 | 0.96 | 0.90 | 0.94 | 0.94 | 0.99 | 0.79 | 0.69 | 1.86 | 0.64 |
| Property, Plant & Equipment | 0.42 | 0.41 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.38 | 0.37 | 0.37 | 0.40 | 0.21 | 0.21 | 0.20 | 0.22 |
| Goodwill | 1.99 | 1.99 | 1.88 | 1.87 | 1.88 | 1.87 | 1.88 | 1.87 | 1.87 | 1.87 | 1.89 | 0.28 | 0.28 | 0.28 | 0.28 |
| Intangible Assets | 0.35 | 0.34 | 0.32 | 0.28 | 0.27 | 1.38 | 0.21 | 1.47 | 0.20 | 0.18 | 1.52 | 0.15 | 0.16 | 0.15 | 0.16 |
| Total Non-current Assets* | 3.92 | 3.92 | 3.65 | 3.66 | 3.69 | 3.70 | 3.74 | 3.79 | 3.75 | 3.76 | 3.89 | 0.70 | 0.72 | 0.71 | 0.71 |
| Total Assets | 5.14 | 5.11 | 4.79 | 4.67 | 4.71 | 4.70 | 4.69 | 4.69 | 4.69 | 4.70 | 4.88 | 1.49 | 1.41 | 2.57 | 1.35 |
| Accounts Payable | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.14 | 0.13 | 0.14 | 0.14 | 0.04 | 0.04 | 0.05 | 0.05 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | 0.49 | 0.49 | 0.49 | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.66 | 0.38 | 0.34 | 0.29 | 0.29 | 0.33 | 0.29 | 0.28 | 0.29 | 0.32 | 0.34 | 0.10 | 0.09 | 0.11 | 0.10 |
| Long-term Debt | 0.99 | 1.07 | 0.92 | 1.00 | 1.10 | 1.13 | 1.26 | 1.46 | 1.32 | 1.34 | 1.79 | 0.01 | 0.02 | 1.30 | 0.02 |
| Total Non-current Liabilities* | 1.22 | 1.55 | 1.33 | 1.43 | 1.54 | 1.56 | 1.71 | 1.93 | 1.77 | 1.79 | 2.20 | 0.12 | 0.12 | 0.12 | 0.11 |
| Total Liabilities | 1.88 | 1.92 | 1.67 | 1.73 | 1.83 | 1.89 | 2.00 | 2.21 | 2.06 | 2.11 | 2.54 | 0.22 | 0.20 | 0.23 | 0.21 |
| Retained Earnings | 1.65 | 1.58 | 1.52 | 1.38 | 1.32 | 1.27 | 1.16 | 0.99 | 1.12 | 1.07 | 0.89 | 0.88 | 0.83 | 0.89 | 0.79 |
| Total Stockholder Equity* | 3.26 | 3.19 | 3.12 | 2.94 | 2.88 | 2.80 | 2.70 | 2.48 | 2.63 | 2.59 | 2.33 | 1.27 | 1.20 | 2.34 | 1.14 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 518.00 | 461.60 | 455.30 | 436.00 | 437.70 | 394.40 | 397.90 | 406.30 | 413.70 | 373.90 | 394.43 | 351.63 | 385.60 | 387.10 | 358.88 | 266.95 | 156.21 | 160.29 | 145.86 | 160.90 |
| Cost of Revenue | 288.00 | 257.20 | 254.70 | 240.80 | 244.30 | 219.50 | 224.10 | 222.30 | 235.40 | 215.90 | 227.97 | 205.59 | 219.30 | 219.20 | 221.39 | 173.61 | 92.43 | 97.83 | 90.27 | 98.44 |
| Gross Profit | 230.00 | 204.40 | 200.60 | 195.20 | 193.40 | 174.90 | 173.80 | 184.00 | 178.30 | 158.00 | 166.46 | 146.04 | 166.30 | 167.90 | 137.49 | 93.35 | 63.77 | 62.47 | 55.59 | 62.46 |
| Selling, General & Admin | 86.90 | 77.90 | 77.40 | 73.90 | 72.10 | 70.10 | 69.50 | 67.60 | 64.40 | 63.90 | 59.57 | 56.78 | 60.50 | 64.70 | 64.93 | 43.20 | 29.80 | 27.41 | 25.74 | 29.67 |
| Total Operating Expenses | 110.90 | 101.40 | 102.80 | 94.10 | 92.70 | 89.30 | 87.70 | 86.50 | 84.10 | 244.20 | 80.34 | 75.65 | 78.50 | 82.90 | 88.61 | 78.97 | 33.05 | 32.73 | 29.05 | 35.34 |
| Operating Income | 119.10 | 103.00 | 97.80 | 101.10 | 100.70 | 85.60 | 86.10 | 97.50 | 94.20 | 75.20 | 86.12 | 70.39 | 87.80 | 85.00 | 48.88 | 14.37 | 30.72 | 29.74 | 26.54 | 27.12 |
| Interest Expense | (35.60) | (13.00) | (13.40) | 12.20 | 12.80 | 14.20 | 15.60 | 17.20 | 18.80 | 19.30 | 21.67 | 20.90 | 20.10 | 20.50 | 13.57 | 11.85 | 0.32 | 0.34 | 0.33 | 15.77 |
| Pretax Income | 108.90 | 89.30 | 83.40 | 87.70 | 87.90 | 74.70 | 69.40 | 79.90 | 74.10 | 56.80 | 60.34 | 47.95 | 66.90 | 64.00 | 35.11 | 1.13 | 30.87 | 29.64 | 26.26 | 11.64 |
| Tax Provision | 17.20 | 21.90 | 23.40 | 19.20 | 15.20 | 16.80 | 15.20 | 18.50 | 12.50 | 10.20 | 11.15 | 11.69 | 15.20 | 14.00 | 13.26 | 1.19 | 4.87 | 4.68 | 4.70 | 4.72 |
| Net Income | 91.70 | 67.40 | 60.00 | 68.50 | 72.70 | 57.90 | 54.20 | 61.40 | 61.60 | 46.60 | 49.20 | 36.26 | 51.70 | 50.00 | 21.85 | (0.06) | 26.00 | 24.95 | 21.57 | 6.93 |
| Basic EPS | 2.92 | 2.14 | 1.90 | 2.18 | 2.34 | 1.83 | 1.67 | 1.92 | 1.94 | 1.41 | 1.51 | 1.06 | 1.59 | 1.53 | 0.96 | (0.20) | 1.04 | 1.00 | 0.87 | 0.25 |
| Diluted EPS | 2.89 | 2.13 | 1.90 | 2.17 | 2.33 | 1.82 | 1.65 | 1.90 | 1.92 | 1.39 | 1.49 | 1.05 | 1.58 | 1.52 | 0.95 | (0.20) | 1.03 | 0.99 | 0.86 | 0.25 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.09 | 0.12 | 0.09 | 0.12 | 0.07 | 0.08 | 0.04 | 0.10 | 0.08 | 0.20 | 0.07 | 0.15 | 0.05 | 0.06 | 0.05 | 0.13 | 0.05 | 0.04 | 0.04 | 0.03 |
| Capital Expenditures | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 0.07 | 0.10 | 0.07 | 0.10 | 0.06 | 0.07 | 0.04 | 0.09 | 0.07 | 0.17 | 0.06 | 0.13 | 0.05 | 0.05 | 0.04 | 0.11 | 0.05 | 0.04 | 0.03 | 0.02 |
| Investing Cash Flow | (0.02) | (0.02) | (0.29) | (0.02) | (0.01) | (0.01) | (0.02) | (0.01) | (0.01) | (0.04) | (0.01) | -0.00 | (0.03) | (0.01) | (0.01) | (2.84) | (0.03) | (0.02) | (0.08) | -0.00 |
| Financing Cash Flow | (0.12) | (0.08) | 0.16 | (0.01) | (0.08) | (0.10) | (0.01) | (0.07) | (0.08) | (0.15) | (0.08) | (0.16) | (0.03) | (0.06) | (0.11) | 2.81 | 0.00 | 0.00 | 0.00 | -0.00 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2025 | Q2
2025 | Q3
2022 | Q2
2021 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 |
|---|
| Dividends Per Share | 23.00 | 23.00 | 100.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |