RH (RH)
Retail-Furniture Stores
Latest Price
$165.52
TTM P/E
31.95
Normalized P/E
19.80
Div Yield
--
Book Value
3.02
P/B Ratio
54.79
Valuation metrics
adjust assumptions →EPS: $6.31
Book value / share: $3.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.38
87% downside
Norm. op. income: $377M (median of 6yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$165.99
+0% upside
Base FCF: $249M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$986.77
+496% upside
EPS: $6.31
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$126.20
24% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 2.80M | $390.0M | 14.79% | -1.6K | 2026-03-31 |
| Alyeska Investment Group, L.P. | 1.64M | $228.0M | 8.66% | +1.50M | 2026-03-31 |
| BlackRock, Inc. | 1.40M | $195.0M | 7.39% | +16.3K | 2026-03-31 |
| CITADEL ADVISORS LLC | 1.05M | $146.0M | 5.55% | -277.3K | 2026-03-31 |
| JANE STREET GROUP, LLC | 864.5K | $120.0M | 4.57% | +251.5K | 2026-03-31 |
| UBS Group AG | 810.0K | $113.0M | 4.29% | +142.0K | 2026-03-31 |
| Point72 Asset Management, L.P. | 681.0K | $95.0M | 3.60% | -196.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 680.1K | $95.0M | 3.60% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 653.9K | $91.0M | 3.46% | -- | 2026-03-31 |
| Senvest Management, LLC | 636.2K | $88.0M | 3.37% | -206.4K | 2026-03-31 |