IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RH

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.050.040.030.050.090.080.100.380.421.522.152.092.242.200.290.23
Accounts Receivable0.070.060.060.060.060.070.060.060.050.060.060.060.070.060.060.06
Total Current Assets1.121.121.201.281.281.221.121.291.362.483.273.253.403.011.140.99
Property, Plant & Equipment2.222.182.021.911.801.751.691.671.661.641.581.551.361.201.131.10
Goodwill0.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.14
Total Non-current Assets*3.823.673.503.373.193.163.072.952.862.842.622.582.492.412.332.25
Total Assets4.954.794.704.654.464.384.194.244.215.325.885.835.895.423.473.24
Accounts Payable0.410.380.380.400.410.500.410.400.360.320.390.380.430.400.430.39
Total Current Liabilities1.000.950.950.930.901.010.940.930.870.850.940.961.361.101.231.02
Long-term Debt------------------------0.00------
Total Non-current Liabilities*3.893.843.783.833.753.603.543.643.623.633.653.653.183.301.401.63
Total Liabilities4.894.794.744.764.654.614.484.574.504.484.594.614.554.402.632.64
Retained Earnings(0.40)(0.41)(0.45)(0.50)(0.52)(0.56)(0.59)(0.60)(0.55)0.580.990.890.770.400.22(0.01)
Total Stockholder Equity0.060.00(0.04)(0.11)(0.18)(0.23)(0.29)(0.33)(0.28)0.841.291.221.341.010.810.59

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue0.800.840.880.900.810.740.810.830.730.770.750.800.740.870.990.960.901.010.990.86
Cost of Revenue0.470.480.490.490.460.420.450.450.410.400.410.420.390.450.470.460.450.500.500.45
Gross Profit0.330.360.390.410.360.320.360.370.320.370.340.380.350.420.520.500.460.510.490.41
Selling, General & Admin0.300.260.280.280.300.260.260.280.260.260.290.230.250.250.290.290.240.230.240.22
Total Operating Expenses0.300.260.280.280.300.290.260.280.260.260.290.230.250.250.290.290.240.230.240.22
Operating Income0.030.100.110.130.060.060.100.100.050.110.050.150.100.170.230.210.220.270.250.19
Interest Expense----------0.100.060.060.060.030.050.040.040.030.030.020.020.010.010.01
Pretax Income(0.02)0.040.050.070.000.010.040.04-0.000.08(0.01)0.110.060.140.180.040.170.240.230.17
Tax Provision(0.01)0.010.010.020.00(0.01)0.010.00-0.00(0.02)(0.01)0.030.020.040.06(0.16)0.030.050.000.04
Net Income(0.01)0.030.040.050.010.010.030.03-0.000.11-0.000.080.040.100.120.200.150.180.230.13
Basic EPS(0.73)1.531.932.760.430.991.791.57(0.20)(2.60)(0.12)3.651.904.175.008.886.858.5910.716.22
Diluted EPS(0.73)1.461.832.620.400.911.661.45(0.20)(1.80)(0.12)3.361.763.784.547.224.975.887.094.19

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.050.100.130.140.09--(0.03)0.010.060.070.070.160.090.140.060.140.130.220.130.19
Capital Expenditures0.040.040.050.060.050.020.060.050.070.060.050.050.030.050.030.030.030.070.030.05
Free Cash Flow*0.010.050.080.080.03--(0.10)(0.04)(0.01)0.000.020.110.050.100.020.110.100.150.090.14
Investing Cash Flow(0.04)(0.04)(0.05)(0.09)(0.05)--(0.06)(0.06)(0.07)(0.06)(0.05)(0.05)(0.07)(0.04)(0.03)(0.03)(0.04)(0.07)(0.03)(0.05)
Financing Cash Flow-0.00(0.06)(0.08)(0.06)(0.03)0.010.100.02(0.01)(0.65)(0.05)(1.21)(0.01)(0.03)(0.18)(0.04)(0.11)1.76(0.03)(0.01)

* Derived from reported values