Financial Statements — RH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.05 | 0.04 | 0.03 | 0.05 | 0.09 | 0.08 | 0.10 | 0.38 | 0.42 | 1.52 | 2.15 | 2.09 | 2.24 | 2.20 | 0.29 | 0.23 |
| Accounts Receivable | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 |
| Total Current Assets | 1.12 | 1.12 | 1.20 | 1.28 | 1.28 | 1.22 | 1.12 | 1.29 | 1.36 | 2.48 | 3.27 | 3.25 | 3.40 | 3.01 | 1.14 | 0.99 |
| Property, Plant & Equipment | 2.22 | 2.18 | 2.02 | 1.91 | 1.80 | 1.75 | 1.69 | 1.67 | 1.66 | 1.64 | 1.58 | 1.55 | 1.36 | 1.20 | 1.13 | 1.10 |
| Goodwill | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Total Non-current Assets* | 3.82 | 3.67 | 3.50 | 3.37 | 3.19 | 3.16 | 3.07 | 2.95 | 2.86 | 2.84 | 2.62 | 2.58 | 2.49 | 2.41 | 2.33 | 2.25 |
| Total Assets | 4.95 | 4.79 | 4.70 | 4.65 | 4.46 | 4.38 | 4.19 | 4.24 | 4.21 | 5.32 | 5.88 | 5.83 | 5.89 | 5.42 | 3.47 | 3.24 |
| Accounts Payable | 0.41 | 0.38 | 0.38 | 0.40 | 0.41 | 0.50 | 0.41 | 0.40 | 0.36 | 0.32 | 0.39 | 0.38 | 0.43 | 0.40 | 0.43 | 0.39 |
| Total Current Liabilities | 1.00 | 0.95 | 0.95 | 0.93 | 0.90 | 1.01 | 0.94 | 0.93 | 0.87 | 0.85 | 0.94 | 0.96 | 1.36 | 1.10 | 1.23 | 1.02 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- |
| Total Non-current Liabilities* | 3.89 | 3.84 | 3.78 | 3.83 | 3.75 | 3.60 | 3.54 | 3.64 | 3.62 | 3.63 | 3.65 | 3.65 | 3.18 | 3.30 | 1.40 | 1.63 |
| Total Liabilities | 4.89 | 4.79 | 4.74 | 4.76 | 4.65 | 4.61 | 4.48 | 4.57 | 4.50 | 4.48 | 4.59 | 4.61 | 4.55 | 4.40 | 2.63 | 2.64 |
| Retained Earnings | (0.40) | (0.41) | (0.45) | (0.50) | (0.52) | (0.56) | (0.59) | (0.60) | (0.55) | 0.58 | 0.99 | 0.89 | 0.77 | 0.40 | 0.22 | (0.01) |
| Total Stockholder Equity | 0.06 | 0.00 | (0.04) | (0.11) | (0.18) | (0.23) | (0.29) | (0.33) | (0.28) | 0.84 | 1.29 | 1.22 | 1.34 | 1.01 | 0.81 | 0.59 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 0.80 | 0.84 | 0.88 | 0.90 | 0.81 | 0.74 | 0.81 | 0.83 | 0.73 | 0.77 | 0.75 | 0.80 | 0.74 | 0.87 | 0.99 | 0.96 | 0.90 | 1.01 | 0.99 | 0.86 |
| Cost of Revenue | 0.47 | 0.48 | 0.49 | 0.49 | 0.46 | 0.42 | 0.45 | 0.45 | 0.41 | 0.40 | 0.41 | 0.42 | 0.39 | 0.45 | 0.47 | 0.46 | 0.45 | 0.50 | 0.50 | 0.45 |
| Gross Profit | 0.33 | 0.36 | 0.39 | 0.41 | 0.36 | 0.32 | 0.36 | 0.37 | 0.32 | 0.37 | 0.34 | 0.38 | 0.35 | 0.42 | 0.52 | 0.50 | 0.46 | 0.51 | 0.49 | 0.41 |
| Selling, General & Admin | 0.30 | 0.26 | 0.28 | 0.28 | 0.30 | 0.26 | 0.26 | 0.28 | 0.26 | 0.26 | 0.29 | 0.23 | 0.25 | 0.25 | 0.29 | 0.29 | 0.24 | 0.23 | 0.24 | 0.22 |
| Total Operating Expenses | 0.30 | 0.26 | 0.28 | 0.28 | 0.30 | 0.29 | 0.26 | 0.28 | 0.26 | 0.26 | 0.29 | 0.23 | 0.25 | 0.25 | 0.29 | 0.29 | 0.24 | 0.23 | 0.24 | 0.22 |
| Operating Income | 0.03 | 0.10 | 0.11 | 0.13 | 0.06 | 0.06 | 0.10 | 0.10 | 0.05 | 0.11 | 0.05 | 0.15 | 0.10 | 0.17 | 0.23 | 0.21 | 0.22 | 0.27 | 0.25 | 0.19 |
| Interest Expense | -- | -- | -- | -- | -- | 0.10 | 0.06 | 0.06 | 0.06 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Pretax Income | (0.02) | 0.04 | 0.05 | 0.07 | 0.00 | 0.01 | 0.04 | 0.04 | -0.00 | 0.08 | (0.01) | 0.11 | 0.06 | 0.14 | 0.18 | 0.04 | 0.17 | 0.24 | 0.23 | 0.17 |
| Tax Provision | (0.01) | 0.01 | 0.01 | 0.02 | 0.00 | (0.01) | 0.01 | 0.00 | -0.00 | (0.02) | (0.01) | 0.03 | 0.02 | 0.04 | 0.06 | (0.16) | 0.03 | 0.05 | 0.00 | 0.04 |
| Net Income | (0.01) | 0.03 | 0.04 | 0.05 | 0.01 | 0.01 | 0.03 | 0.03 | -0.00 | 0.11 | -0.00 | 0.08 | 0.04 | 0.10 | 0.12 | 0.20 | 0.15 | 0.18 | 0.23 | 0.13 |
| Basic EPS | (0.73) | 1.53 | 1.93 | 2.76 | 0.43 | 0.99 | 1.79 | 1.57 | (0.20) | (2.60) | (0.12) | 3.65 | 1.90 | 4.17 | 5.00 | 8.88 | 6.85 | 8.59 | 10.71 | 6.22 |
| Diluted EPS | (0.73) | 1.46 | 1.83 | 2.62 | 0.40 | 0.91 | 1.66 | 1.45 | (0.20) | (1.80) | (0.12) | 3.36 | 1.76 | 3.78 | 4.54 | 7.22 | 4.97 | 5.88 | 7.09 | 4.19 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.05 | 0.10 | 0.13 | 0.14 | 0.09 | -- | (0.03) | 0.01 | 0.06 | 0.07 | 0.07 | 0.16 | 0.09 | 0.14 | 0.06 | 0.14 | 0.13 | 0.22 | 0.13 | 0.19 |
| Capital Expenditures | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.02 | 0.06 | 0.05 | 0.07 | 0.06 | 0.05 | 0.05 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.07 | 0.03 | 0.05 |
| Free Cash Flow* | 0.01 | 0.05 | 0.08 | 0.08 | 0.03 | -- | (0.10) | (0.04) | (0.01) | 0.00 | 0.02 | 0.11 | 0.05 | 0.10 | 0.02 | 0.11 | 0.10 | 0.15 | 0.09 | 0.14 |
| Investing Cash Flow | (0.04) | (0.04) | (0.05) | (0.09) | (0.05) | -- | (0.06) | (0.06) | (0.07) | (0.06) | (0.05) | (0.05) | (0.07) | (0.04) | (0.03) | (0.03) | (0.04) | (0.07) | (0.03) | (0.05) |
| Financing Cash Flow | -0.00 | (0.06) | (0.08) | (0.06) | (0.03) | 0.01 | 0.10 | 0.02 | (0.01) | (0.65) | (0.05) | (1.21) | (0.01) | (0.03) | (0.18) | (0.04) | (0.11) | 1.76 | (0.03) | (0.01) |
* Derived from reported values