IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RKLB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.210.810.560.300.290.340.370.140.200.210.330.540.600.790.000.00
Short-term Investments0.180.170.120.130.150.160.130.150.140.190.17----------
Accounts Receivable0.070.060.060.040.020.050.030.020.030.050.060.040.030.01----
Inventory0.180.140.130.130.110.100.100.100.100.100.090.090.080.04----
Total Current Assets1.801.321.010.720.700.750.730.510.560.640.700.710.750.860.000.00
Property, Plant & Equipment0.340.280.250.210.170.160.150.140.120.100.090.100.100.05----
Goodwill0.210.220.070.070.070.070.070.070.070.070.060.060.060.00----
Intangible Assets0.220.230.050.060.060.060.060.070.070.070.080.080.090.01----
Total Non-current Assets*1.020.900.550.530.460.440.460.440.420.360.300.300.310.100.320.32
Total Assets2.822.221.551.251.151.191.180.950.980.991.001.001.060.960.320.32
Accounts Payable0.060.060.070.070.040.030.030.020.030.020.010.010.020.00----
Total Current Liabilities0.400.410.380.350.270.270.230.300.310.200.160.140.170.080.000.00
Long-term Debt0.040.350.350.350.060.060.070.000.000.100.100.100.100.10----
Total Non-current Liabilities*0.150.530.490.480.460.470.470.060.060.150.150.150.150.200.060.06
Total Liabilities0.560.940.860.820.730.730.700.360.370.350.310.290.320.280.060.06
Retained Earnings(1.06)(0.96)(0.94)(0.87)(0.76)(0.71)(0.67)(0.57)(0.53)(0.49)(0.40)(0.37)(0.33)(0.31)(0.06)(0.04)
Total Stockholder Equity2.261.280.690.430.420.460.480.590.610.640.690.710.730.67(0.06)0.01

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue200.35179.65155.08144.50122.57132.39104.81106.2592.7759.9967.6662.0554.9051.7663.0655.4740.7027.485.2911.28
Cost of Revenue123.86111.4297.7798.1187.3295.5776.8179.0968.5944.5052.6947.4548.5449.9354.5950.5236.9720.7917.74--
Gross Profit76.4968.2357.3146.3935.2536.8228.0027.1624.1715.4914.9714.596.361.838.474.963.746.69(12.45)--
Research & Development80.5178.7870.6966.1355.1148.2647.7239.9138.5037.4926.6331.0423.9115.0217.5119.1713.4811.9714.19--
Selling, General & Admin51.9540.4945.5939.8939.3340.1132.1730.5228.7525.8927.2028.7228.4724.0422.9618.9523.0819.0525.66--
Total Operating Expenses132.46119.27116.28106.0394.4488.3779.9070.4467.2563.3853.8359.7552.3739.0540.4738.1236.5631.0239.841.15
Operating Income(55.97)(51.04)(58.97)(59.64)(59.19)(51.55)(51.90)(43.27)(43.08)(47.88)(38.86)(45.16)(46.02)(37.22)(32.00)(33.16)(32.82)(46.68)(52.29)(1.15)
Pretax Income(46.81)(41.64)(59.35)(63.48)(61.43)(51.67)(50.99)(42.49)(44.25)(49.49)(39.22)(45.13)(45.09)(38.22)(32.92)(39.49)(22.32)(3.34)(89.65)--
Tax Provision(1.79)11.28(41.09)2.94(0.81)0.680.94(0.86)0.011.011.350.760.53(1.01)1.69(2.07)4.39(6.54)(1.68)--
Net Income(45.02)(52.92)(18.26)(66.41)(60.62)(52.34)(51.94)(41.63)(44.26)(50.50)(40.57)(45.89)(45.62)(37.21)(34.61)(37.42)(26.71)(4.73)(87.97)(1.06)
Basic EPS(0.07)(0.09)(0.03)(0.13)(0.12)(0.11)(0.10)(0.08)(0.09)(0.10)(0.08)(0.10)(0.10)(0.08)(0.07)(0.08)--------
Diluted EPS(0.07)(0.09)(0.03)(0.13)(0.12)(0.11)(0.10)(0.08)(0.09)(0.10)(0.08)(0.10)(0.10)(0.08)(0.07)(0.08)--------

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(50.33)(64.53)(23.52)(23.24)(54.22)(2.39)(30.91)(13.00)(2.59)(42.22)(25.20)(6.06)(25.38)(18.95)(23.00)(38.26)(26.34)(21.91)(49.06)(0.38)
Capital Expenditures27.0749.6545.9132.0428.6821.5511.0215.3419.1810.4121.0510.5712.6714.998.3512.836.2414.2511.45--
Free Cash Flow*(77.40)(114.18)(69.43)(55.28)(82.90)(23.94)(41.93)(28.34)(21.76)(52.63)(46.25)(16.64)(38.06)(33.94)(31.35)(51.08)(32.58)(36.17)(60.50)--
Investing Cash Flow(35.72)(104.15)(207.23)(7.42)(28.60)(17.93)(17.30)(10.84)(52.26)61.17(31.96)(6.22)(10.97)(73.22)(188.71)(12.31)(71.83)(80.69)(11.45)--
Financing Cash Flow463.29189.54475.69290.55115.500.18(0.44)(1.76)258.712.510.861.952.060.472.13(15.01)14.44(1.84)801.78--

* Derived from reported values