IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TD SYNNEX CORP (SNX)

Wholesale-Computers & Peripheral Equipment & Software

Latest Price
$255.70
TTM P/E
18.33
Normalized P/E
30.20
Div Yield
0.72%
Book Value
112.50
P/B Ratio
2.27

Valuation metrics

adjust assumptions →
EPS: $9.95
Book value / share: $102.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$151.50
41% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.00
71% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$211.51
17% downside
EPS: $9.95
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$298.50
+17% upside

Institutional Ownership

85.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.29M$1.23B9.14%+92.6K2026-03-31
FMR LLC5.56M$938.0M6.97%+651.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.16M$701.0M5.21%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.28M$553.0M4.12%--2026-03-31
Brave Warrior Advisors, LLC3.05M$515.0M3.83%-109.6K2026-03-31
DIMENSIONAL FUND ADVISORS LP2.68M$452.0M3.36%-24.4K2026-03-31
ABRAMS BISON INVESTMENTS, LLC2.49M$420.0M3.13%+15.4K2026-03-31
STATE STREET CORP2.36M$397.0M2.96%+29.3K2026-03-31
AQR CAPITAL MANAGEMENT LLC2.23M$350.0M2.80%+1.30M2026-03-31
LSV ASSET MANAGEMENT2.14M$360.0M2.68%+50.5K2026-03-31
View all institutional holders →