Financial Statements — SNX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.09 | 1.56 | 0.87 | 0.77 | 0.54 | 0.85 | 1.17 | 1.03 | 1.25 | 0.85 | 0.54 | 0.35 | 0.52 | 0.51 | 4.05 | 1.66 | 1.44 |
| Accounts Receivable | 13.00 | 11.94 | 10.93 | 10.13 | 9.42 | 10.03 | 8.85 | 8.90 | 8.89 | 8.38 | 9.36 | 8.11 | 7.85 | 8.73 | 2.23 | 2.45 | 2.38 |
| Inventory | 13.89 | 10.98 | 9.14 | 8.66 | 8.36 | 7.67 | 7.10 | 7.09 | 7.46 | 7.80 | 8.37 | 9.76 | 8.43 | 7.88 | 2.87 | 2.68 | 2.56 |
| Total Current Assets | 29.59 | 26.11 | 22.58 | 21.49 | 19.96 | 20.06 | 18.58 | 18.58 | 19.17 | 18.72 | 19.97 | 19.88 | 18.54 | 18.95 | 9.60 | 7.24 | 6.80 |
| Property, Plant & Equipment | 0.54 | 0.50 | 0.49 | 0.48 | 0.47 | 0.48 | 0.46 | 0.46 | 0.44 | 0.43 | 0.43 | 0.41 | 0.42 | 0.43 | 0.15 | 0.15 | 0.16 |
| Goodwill | 4.12 | 4.13 | 4.10 | 4.00 | 3.88 | 3.95 | 3.90 | 3.90 | 3.88 | 3.86 | 3.83 | 3.78 | 3.86 | 3.91 | 0.43 | 0.43 | 0.42 |
| Intangible Assets | 3.64 | 3.74 | 3.89 | 3.89 | 3.82 | 4.07 | 4.09 | 4.16 | 4.31 | 4.35 | 4.39 | 4.46 | 4.68 | 4.83 | 0.16 | 0.17 | 0.18 |
| Total Non-current Assets* | 8.92 | 8.97 | 9.11 | 9.02 | 8.84 | 9.15 | 9.13 | 9.22 | 9.34 | 9.26 | 9.27 | 9.21 | 9.52 | 9.77 | 0.90 | 0.92 | 0.92 |
| Total Assets | 38.51 | 35.08 | 31.68 | 30.51 | 28.80 | 29.21 | 27.72 | 27.80 | 28.50 | 27.98 | 29.24 | 29.09 | 28.06 | 28.72 | 10.51 | 8.16 | 7.73 |
| Accounts Payable | 21.18 | 18.06 | 15.65 | 14.54 | 13.04 | 13.87 | 12.13 | 12.37 | 12.49 | 12.13 | 13.00 | 13.72 | 12.52 | 12.19 | 3.22 | 3.50 | 3.12 |
| Short-term Debt | 1.13 | 1.13 | 1.19 | 0.38 | 0.59 | 0.31 | 0.86 | 0.93 | 0.94 | 0.30 | 0.57 | 0.25 | 0.21 | 1.11 | 0.01 | 0.07 | 0.14 |
| Total Current Liabilities | 24.67 | 21.44 | 18.88 | 17.12 | 15.73 | 15.99 | 14.70 | 15.25 | 15.53 | 14.41 | 15.79 | 15.93 | 14.66 | 15.21 | 4.01 | 4.27 | 3.97 |
| Long-term Debt | 3.59 | 3.59 | 3.04 | 3.72 | 3.74 | 3.74 | 3.74 | 3.08 | 3.14 | 3.81 | 3.82 | 3.88 | 3.90 | 3.94 | 4.02 | 1.50 | 1.50 |
| Total Non-current Liabilities* | 4.88 | 4.86 | 4.35 | 5.04 | 5.01 | 5.05 | 5.06 | 4.44 | 4.60 | 5.30 | 5.30 | 5.39 | 5.42 | 5.49 | 4.16 | 1.63 | 1.63 |
| Total Liabilities | 29.56 | 26.30 | 23.23 | 22.17 | 20.75 | 21.04 | 19.76 | 19.70 | 20.14 | 19.71 | 21.09 | 21.32 | 20.08 | 20.70 | 8.17 | 5.90 | 5.60 |
| Retained Earnings | 4.02 | 3.73 | 3.22 | 3.03 | 2.89 | 2.60 | 2.45 | 2.34 | 2.05 | 1.94 | 1.84 | 1.52 | 1.40 | 1.28 | 1.07 | 0.99 | 0.90 |
| Total Stockholder Equity | 8.95 | 8.78 | 8.45 | 8.34 | 8.05 | 8.16 | 7.96 | 8.10 | 8.37 | 8.27 | 8.15 | 7.77 | 7.98 | 8.02 | 2.34 | 2.26 | 2.13 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 19.57 | 17.16 | 17.38 | 15.65 | 14.95 | 14.53 | 15.84 | 14.68 | 13.95 | 13.98 | 14.41 | 13.96 | 14.06 | 15.13 | 16.25 | 15.36 | 15.27 | 15.47 | 15.61 | 5.21 |
| Cost of Revenue | 18.24 | 15.91 | 16.18 | 14.52 | 13.90 | 13.53 | 14.80 | 13.72 | 12.97 | 12.97 | 13.39 | 12.99 | 13.10 | 14.12 | 15.19 | 14.44 | 14.31 | 14.50 | 14.67 | 4.89 |
| Gross Profit | 1.34 | 1.25 | 1.19 | 1.13 | 1.05 | 1.00 | 1.04 | 0.96 | 0.97 | 1.01 | 1.02 | 0.97 | 0.96 | 1.00 | 1.06 | 0.92 | 0.96 | 0.97 | 0.94 | 0.31 |
| Selling, General & Admin | 0.82 | 0.76 | 0.79 | 0.74 | 0.72 | 0.69 | 0.72 | 0.66 | 0.67 | 0.67 | 0.69 | 0.66 | 0.67 | 0.65 | 0.68 | 0.63 | 0.67 | 0.65 | 0.65 | 0.16 |
| Total Operating Expenses | 0.82 | 0.76 | 0.80 | 0.75 | 0.72 | 0.69 | 0.72 | 0.66 | 0.71 | 0.70 | 0.73 | 0.73 | 0.71 | 0.71 | 0.73 | 0.67 | 0.70 | 0.75 | 0.76 | 0.16 |
| Operating Income | 0.52 | 0.49 | 0.40 | 0.38 | 0.33 | 0.30 | 0.32 | 0.30 | 0.26 | 0.30 | 0.29 | 0.24 | 0.25 | 0.30 | 0.33 | 0.24 | 0.25 | 0.22 | 0.19 | 0.15 |
| Pretax Income | 0.43 | 0.42 | 0.31 | 0.29 | 0.24 | 0.21 | 0.24 | 0.22 | 0.18 | 0.22 | 0.23 | 0.17 | 0.17 | 0.22 | 0.27 | 0.19 | 0.20 | 0.18 | 0.10 | 0.13 |
| Tax Provision | 0.10 | 0.10 | 0.06 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | (0.02) | 0.03 |
| Net Income | 0.33 | 0.33 | 0.25 | 0.23 | 0.18 | 0.17 | 0.19 | 0.18 | 0.14 | 0.17 | 0.19 | 0.14 | 0.13 | 0.17 | 0.22 | 0.15 | 0.15 | 0.13 | 0.12 | 0.09 |
| Basic EPS | 4.16 | 4.05 | 3.03 | 2.76 | 2.22 | 1.98 | 2.29 | 2.09 | 1.67 | 1.94 | 2.06 | 1.49 | 1.41 | 1.76 | 2.31 | 1.55 | 1.55 | 1.38 | 0.97 | 1.82 |
| Diluted EPS | 4.15 | 4.04 | 3.02 | 2.74 | 2.21 | 1.98 | 2.28 | 2.08 | 1.66 | 1.93 | 2.05 | 1.49 | 1.41 | 1.75 | 2.30 | 1.55 | 1.55 | 1.37 | 0.96 | 1.81 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.27) | (0.90) | 1.46 | 0.25 | 0.57 | (0.75) | 0.56 | 0.39 | (0.11) | 0.38 | 0.21 | 0.59 | 0.71 | (0.10) | 0.30 | (0.07) | 1.04 | (1.32) | 0.56 | (0.06) |
| Capital Expenditures | 0.07 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | -- | 0.04 | 0.03 | 0.04 | (0.01) | 0.03 | 0.02 | 0.03 | 0.04 | 0.00 |
| Free Cash Flow* | (0.33) | (0.93) | 1.42 | 0.21 | 0.54 | (0.79) | 0.51 | 0.34 | (0.15) | 0.34 | -- | 0.55 | 0.68 | (0.14) | 0.32 | (0.10) | 1.01 | (1.35) | 0.52 | (0.06) |
| Investing Cash Flow | (0.05) | (0.01) | (0.04) | (0.11) | (0.03) | (0.04) | (0.01) | (0.08) | (0.03) | (0.07) | (0.04) | (0.05) | (0.03) | (0.03) | (0.04) | (0.03) | (0.02) | (0.03) | (0.95) | 0.00 |
| Financing Cash Flow | (0.14) | 0.01 | 0.15 | (0.06) | (0.42) | 0.29 | (0.30) | (0.64) | 0.29 | (0.31) | (0.38) | (0.16) | (0.38) | 0.13 | (0.12) | (0.03) | (0.98) | 0.85 | (2.63) | 2.45 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.48 | 0.48 | 0.44 | 0.44 | 0.44 | 0.44 | 0.40 | 0.40 | 0.40 | 0.40 | 0.35 | 0.35 | 0.35 | 0.35 | 0.30 | 0.30 | 0.30 | 0.30 | 0.20 | 0.20 |