IntrinsicIntrinsic
← Scroll for more →

Tapestry, Inc. (TPR)

Leather & Leather Products

Latest Price
$115.04
TTM P/E
34.76
Normalized P/E
33.08
Div Yield
1.35%
Book Value
3.37
P/B Ratio
34.13

Valuation metrics

adjust assumptions →
EPS: $7.27
Book value / share: $3.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.77
79% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$40.53
65% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$183.54
+60% upside
EPS: $7.27
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$239.91
+109% upside

Institutional Ownership

95.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.84M$2.61B8.90%-510.3K2026-06-30
Vanguard Capital Management LLC13.19M$1.93B6.58%+38.7K2026-06-30
State Street Corp10.05M$1.47B5.02%+657.1K2026-06-30
Vanguard Portfolio Management LLC9.91M$1.45B4.94%-204.2K2026-06-30
Geode Capital Management, LLC6.59M$962.0M3.29%-1.50M2026-06-30
Bank of America Corp5.27M$771.0M2.63%+227.3K2026-06-30
FMR LLC4.12M$603.0M2.06%-975.1K2026-06-30
SRS Investment Management, LLC4.06M$594.0M2.03%-988.9K2026-06-30
AQR Capital Management LLC3.87M$563.0M1.93%+127.0K2026-06-30
Ameriprise Financial Inc3.75M$548.0M1.87%-151.0K2026-06-30
View all institutional holders →