Financial Statements — TPR
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.05 | 1.05 | 0.72 | 1.04 | 0.98 | 6.46 | 6.98 | 6.83 | 0.62 | 0.64 | 0.83 | 0.53 | 0.81 | 1.26 | 1.25 | 1.65 | 1.64 | 1.51 |
| Short-term Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.84 | 0.44 | 0.63 | 0.02 | 0.01 | 0.02 | 0.03 | 0.27 | 0.39 | 0.40 | 0.01 | 0.01 | 0.01 |
| Accounts Receivable | 0.31 | 0.34 | 0.29 | 0.26 | 0.30 | 0.28 | 0.28 | 0.25 | 0.26 | 0.24 | 0.25 | 0.27 | 0.24 | 0.29 | 0.24 | 0.24 | 0.33 | 0.25 |
| Inventory | 0.84 | 0.90 | 1.02 | 0.87 | 0.94 | 1.03 | 0.82 | 0.82 | 0.94 | 0.93 | 0.98 | 1.14 | 0.91 | 0.75 | 0.82 | 0.70 | 0.63 | 0.81 |
| Total Current Assets | 2.72 | 2.79 | 2.62 | 2.86 | 2.77 | 9.15 | 9.00 | 9.04 | 2.41 | 2.22 | 2.50 | 2.39 | 2.56 | 3.06 | 3.09 | 2.90 | 2.88 | 2.85 |
| Property, Plant & Equipment | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.52 | 0.54 | 0.54 | 0.58 | 0.57 | 0.53 | 0.58 | 0.65 | 0.66 | 0.67 | 0.73 | 0.75 |
| Goodwill | 0.96 | 0.97 | 0.98 | 1.22 | 1.20 | 1.23 | 1.22 | 1.23 | 1.22 | 1.25 | 1.25 | 1.22 | 1.27 | 1.29 | 1.29 | 1.30 | 1.32 | 1.31 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
| Total Non-current Assets* | 3.75 | 3.74 | 3.74 | 4.44 | 4.48 | 4.58 | 4.73 | 4.77 | 4.73 | 4.77 | 4.76 | 4.69 | 4.78 | 4.87 | 4.93 | 5.07 | 5.27 | 5.29 |
| Total Assets | 6.47 | 6.53 | 6.36 | 7.31 | 7.25 | 13.73 | 13.73 | 13.82 | 7.14 | 6.98 | 7.26 | 7.08 | 7.34 | 7.93 | 8.01 | 7.97 | 8.15 | 8.13 |
| Accounts Payable | 0.50 | 0.56 | 0.50 | 0.39 | 0.51 | 0.54 | 0.37 | 0.46 | 0.39 | 0.33 | 0.44 | 0.51 | 0.48 | 0.47 | 0.41 | 0.41 | 0.39 | 0.30 |
| Total Current Liabilities | 1.48 | 1.72 | 1.72 | 1.63 | 1.75 | 1.85 | 1.37 | 1.45 | 1.19 | 1.15 | 1.34 | 1.31 | 1.73 | 1.84 | 1.65 | 1.29 | 1.53 | 1.82 |
| Long-term Debt | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 7.01 | 7.67 | 7.71 | 1.63 | 1.64 | 1.65 | 1.65 | 1.19 | 1.19 | 1.19 | 1.59 | 1.59 | 1.59 |
| Total Non-current Liabilities* | 4.31 | 4.26 | 4.25 | 4.18 | 4.16 | 8.89 | 9.59 | 9.71 | 3.53 | 3.57 | 3.61 | 3.52 | 3.07 | 3.16 | 3.22 | 3.66 | 3.73 | 3.78 |
| Total Liabilities | 5.78 | 5.98 | 5.96 | 5.81 | 5.92 | 10.75 | 10.95 | 11.16 | 4.73 | 4.72 | 4.94 | 4.82 | 4.80 | 5.00 | 4.86 | 4.95 | 5.26 | 5.60 |
| Retained Earnings | (3.17) | (3.29) | (3.36) | (1.91) | (1.99) | (0.62) | (0.80) | (0.86) | (1.10) | (1.17) | (1.09) | (1.14) | (0.94) | (0.50) | (0.25) | (0.36) | (0.45) | (0.76) |
| Total Stockholder Equity | 0.68 | 0.55 | 0.40 | 1.49 | 1.34 | 2.98 | 2.78 | 2.66 | 2.42 | 2.26 | 2.31 | 2.26 | 2.54 | 2.93 | 3.15 | 3.02 | 2.89 | 2.53 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 1.92 | 2.50 | 1.70 | 1.72 | 1.58 | 2.20 | 1.51 | 1.59 | 1.48 | 2.08 | 1.51 | 1.62 | 1.51 | 2.03 | 1.51 | 1.62 | 1.44 | 2.14 | 1.48 | 1.62 |
| Cost of Revenue | 0.44 | 0.61 | 0.40 | 0.41 | 0.38 | 0.56 | 0.37 | 0.40 | 0.38 | 0.59 | 0.42 | 0.45 | 0.41 | 0.64 | 0.45 | 0.51 | 0.43 | 0.68 | 0.41 | 0.45 |
| Gross Profit | 1.48 | 1.89 | 1.30 | 1.32 | 1.21 | 1.63 | 1.13 | 1.19 | 1.11 | 1.49 | 1.10 | 1.17 | 1.10 | 1.39 | 1.05 | 1.12 | 1.01 | 1.46 | 1.07 | 1.17 |
| Selling, General & Admin | 1.05 | 1.17 | 0.97 | 1.04 | 0.95 | 1.14 | 0.88 | 0.96 | 0.90 | 1.05 | 0.84 | 0.90 | 0.87 | 0.97 | 0.80 | -- | 0.84 | 0.99 | 0.77 | -- |
| Total Operating Expenses | 1.05 | 1.17 | 0.97 | 1.90 | 0.95 | 1.14 | 0.88 | 0.96 | 0.90 | 1.05 | 0.84 | 0.90 | 0.87 | 0.97 | 0.80 | 0.87 | 0.84 | 0.99 | 0.77 | 0.91 |
| Operating Income | 0.43 | 0.72 | 0.33 | (0.58) | 0.25 | 0.49 | 0.25 | 0.24 | 0.20 | 0.45 | 0.25 | 0.27 | 0.23 | 0.42 | 0.25 | 0.25 | 0.17 | 0.46 | 0.30 | 0.26 |
| Pretax Income | 0.42 | 0.70 | 0.32 | (0.59) | 0.24 | 0.35 | 0.23 | 0.20 | 0.17 | 0.40 | 0.24 | 0.27 | 0.22 | 0.42 | 0.24 | 0.23 | 0.15 | 0.39 | 0.28 | 0.24 |
| Tax Provision | 0.07 | 0.14 | 0.04 | (0.08) | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.08 | 0.04 | 0.04 | 0.04 | 0.09 | 0.04 | 0.04 | 0.03 | 0.07 | 0.05 | 0.04 |
| Net Income | 0.34 | 0.56 | 0.27 | (0.52) | 0.20 | 0.31 | 0.19 | 0.16 | 0.14 | 0.32 | 0.20 | 0.22 | 0.19 | 0.33 | 0.20 | 0.19 | 0.12 | 0.32 | 0.23 | 0.20 |
| Basic EPS | 1.70 | 2.75 | 1.32 | (2.36) | 0.98 | 1.41 | 0.81 | 0.69 | 0.61 | 1.41 | 0.85 | 0.97 | 0.80 | 1.38 | 0.81 | 0.78 | 0.47 | 1.17 | 0.82 | 0.71 |
| Diluted EPS | 1.65 | 2.68 | 1.28 | (2.30) | 0.95 | 1.38 | 0.79 | 0.67 | 0.60 | 1.39 | 0.84 | 0.95 | 0.78 | 1.36 | 0.79 | 0.76 | 0.46 | 1.15 | 0.80 | 0.69 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 0.26 | 1.08 | 0.11 | 0.45 | 0.14 | 0.51 | 0.12 | 0.26 | 0.10 | 0.83 | 0.08 | 0.40 | 0.11 | 0.63 | (0.17) | 0.24 | (0.05) | 0.65 | 0.02 | 0.38 |
| Capital Expenditures | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.08 | 0.03 | 0.02 | 0.00 | 0.04 | 0.03 | 0.05 |
| Free Cash Flow* | 0.23 | 1.04 | 0.08 | 0.41 | 0.11 | 0.48 | 0.09 | 0.21 | 0.08 | 0.80 | 0.05 | 0.37 | 0.07 | 0.55 | (0.20) | 0.22 | (0.06) | 0.61 | (0.01) | 0.33 |
| Investing Cash Flow | (0.04) | (0.04) | 0.07 | (0.03) | (0.03) | 0.79 | 0.19 | (0.56) | 0.17 | (0.63) | (0.02) | (0.03) | (0.04) | (0.07) | 0.15 | 0.08 | 0.12 | (0.03) | (0.43) | (0.05) |
| Financing Cash Flow | (0.23) | (0.71) | (0.55) | (0.37) | (0.03) | (6.70) | (0.07) | (0.52) | (0.08) | 5.96 | (0.15) | (0.27) | (0.26) | (0.28) | (0.23) | (0.31) | (0.52) | (0.61) | (0.35) | 0.02 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q1
2026 | Q4
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.40 | 0.40 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.30 | 0.30 | 0.30 | 0.30 | 0.25 | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |