← Scroll for more →
Tractor Supply Co (TSCO)
Retail-Building Materials, Hardware, Garden Supply
Latest Price
$31.29
TTM P/E
16.38
Normalized P/E
5.75
Div Yield
3.00%
Book Value
5.02
P/B Ratio
6.24
Valuation metrics
adjust assumptions →EPS: $2.06
Book value / share: $4.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$15.07
52% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.25
32% downside
Base FCF: $584M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.99
+2% upside
EPS: $2.06
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$12.36
60% downside
Institutional Ownership
94.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 47.48M | $1.50B | 9.10% | +2.14M | 2026-06-30 |
| Invesco Ltd. | 34.58M | $1.09B | 6.63% | +14.33M | 2026-06-30 |
| Vanguard Capital Management LLC | 34.27M | $1.08B | 6.57% | -17.3K | 2026-06-30 |
| Capital Research Global Investors | 30.02M | $948.0M | 5.75% | +19.39M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 26.71M | $844.0M | 5.12% | -1.18M | 2026-06-30 |
| Capital International Investors | 25.83M | $816.0M | 4.95% | +13.58M | 2026-06-30 |
| Price T Rowe Associates Inc | 23.54M | $743.0M | 4.51% | +1.74M | 2026-06-30 |
| State Street Corp | 23.50M | $742.0M | 4.50% | +665.6K | 2026-06-30 |
| Geode Capital Management, LLC | 15.56M | $490.0M | 2.98% | -803.2K | 2026-06-30 |
| JPMorgan Chase & Co | 10.67M | $332.0M | 2.04% | +5.21M | 2026-06-30 |