IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TRACTOR SUPPLY CO /DE/ (TSCO)

Business Summary

Tractor Supply Company is the largest rural lifestyle retailer in the United States, focused on supplying the needs of recreational farmers, ranchers, and all those who enjoy living the rural lifestyle, which the Company refers to as the "Out Here" lifestyle. The Company operates retail stores under the names Tractor Supply Company and Petsense by Tractor Supply, located primarily in towns outlying major metropolitan markets and in rural communities. At December 27, 2025, the Company operated 2,602 retail stores in 49 states, comprising 2,395 Tractor Supply retail stores and 207 Petsense by Tractor Supply retail stores. The Company also offers an expanded assortment of products through the Tractor Supply mobile application and online at TractorSupply.com, Petsense.com, and Allivet.com.

The Company operates in a highly competitive retail industry, competing with general merchandise retailers, home center retailers, pet retailers, specialty and discount retailers, independently-owned retail farm and ranch stores, numerous privately-held regional farm store chains and farm cooperatives, as well as internet-based retailers. The Company believes it successfully differentiates itself from many of these retailers by focusing on its specialized market niche for customers living the rural lifestyle. The Company's Owned Brands and Exclusive Product Categories, collectively, represented approximately 30% of total sales in fiscal 2025, compared to 29% in fiscal 2024 and 29% in fiscal 2023.

The Company generates revenue through the retail sale of products that support the rural lifestyle, operating as a single reportable segment. The Company's product assortment is tailored to meet the needs of customers in various geographic markets, offering approximately 17,000 to 25,000 products per store as well as over 300,000 products online. No single product accounted for more than 10% of sales during fiscal 2025. The Company employs an "everyday low price" philosophy complemented by limited and strategically planned promotions, and drives customer engagement through its Neighbor's Club loyalty program.

The Company's comprehensive merchandise selection is comprised of five major product categories. Livestock, Equine & Agriculture, which includes livestock and equine feed & equipment, poultry, fencing, and sprayers & chemicals, represented 27% of net sales in fiscal 2025, compared to 26% in fiscal 2024. Companion Animal, including food, treats and equipment for dogs, cats, and other small animals as well as dog wellness, represented 24% of net sales in fiscal 2025, consistent with 24% in fiscal 2024. Seasonal & Recreation, which includes tractor & rider, lawn & garden, bird feeding, power equipment, and other recreational products, represented 24% of net sales in fiscal 2025, consistent with 24% in fiscal 2024. Truck, Tool & Hardware, including truck accessories, trailers, generators, lubricants, batteries, and hardware and tools, represented 15% of net sales in fiscal 2025, compared to 16% in fiscal 2024. Clothing, Gift & Décor, including clothing, footwear, toys, snacks, and decorative merchandise, represented 10% of net sales in fiscal 2025, consistent with 10% in fiscal 2024.

On December 30, 2024, the Company completed its acquisition of Allivet, an online pet pharmacy, for a purchase price of $135.0 million , financed with cash on hand from the balance sheet. In fiscal 2025, the Company opened 99 new Tractor Supply stores and five new Petsense by Tractor Supply stores, and closed four Petsense by Tractor Supply stores. The Company repurchased approximately 6.6 million shares of common stock under its share repurchase program at a total cost of $361.0 million , including the 1% excise tax. The Company's Board of Directors authorized an increase to the share repurchase program by $1.00 billion on February 12, 2025, bringing the total authorized amount to $7.50 billion . The Company paid cash dividends totaling $487.7 million in fiscal 2025, with dividends declared of $0.92 per common share outstanding. The Company also completed a sale-leaseback of 41 Tractor Supply store locations, resulting in proceeds of $252.6 million and a gain of $91.7 million .

Net sales increased 4.3% to $15.52 billion in fiscal 2025 from $14.88 billion in fiscal 2024. Comparable store sales increased 1.2% in fiscal 2025 as compared to an increase of 0.2% in fiscal 2024. Gross profit increased 4.8% to $5.65 billion in fiscal 2025 from $5.40 billion in fiscal 2024, and gross margin increased 16 basis points to 36.4% of net sales in fiscal 2025 from 36.3% of net sales in fiscal 2024. Operating margin decreased 41 basis points to 9.5% of net sales in fiscal 2025 from 9.9% of net sales in fiscal 2024. Net income was $1.10 billion , or $2.06 per diluted share, compared to $1.10 billion , or $2.04 per diluted share, in fiscal 2024. The Company ended fiscal 2025 with $194.1 million in cash and cash equivalents and outstanding long-term debt of $1.77 billion .

Business Outlook & Financial Sufficiency

The Company plans to open approximately 100 new Tractor Supply stores in fiscal 2026, representing a selling square footage increase of approximately 4% . Projected capital expenditures, net of sale-leaseback proceeds, for fiscal 2026 are currently estimated to be in the range of approximately $675.0 million to $725.0 million . Projected share repurchases for fiscal 2026 are currently estimated to be in a range of approximately $375.0 million to $450.0 million .

The Company's long-term growth strategy includes expanding and deepening its customer base by providing personal, localized, and memorable customer engagements through content, social media, and digital shopping experiences. The Company plans to evolve customer experiences by digitizing business processes and furthering digital capabilities, and to offer relevant assortments and services across all channels through exclusive and national brands, growing its total addressable market by introducing new products and services through a test and learn strategy. The Company also plans to expand through selective acquisitions to add complementary businesses and enhance penetration into new and existing markets to supplement organic growth. Over the past five years, the Company has experienced a compounded annual growth rate of approximately 7.9% in net sales.

The Company is building a new distribution center located in Nampa, Idaho, which will expand the Company's distribution center capacity by approximately 865,000 square feet and is anticipated to begin operations in the fourth quarter of 2026 . The Company continues to invest in technologies that enhance both customer and team member experiences, including data analytics, automation, and the responsible use of artificial intelligence. The Company also plans to continue its Project Fusion remodels and side lot garden center transformations, and to continue investing in store and digital technology.

The Company's capital allocation strategy includes planned capital expenditures for fiscal 2026 in the range of approximately $675.0 million to $725.0 million , which includes plans to open approximately 100 Tractor Supply stores, continue Project Fusion remodels and side lot garden center transformations, complete construction on the Nampa, Idaho distribution center, and continue investing in store and digital technology. The Company's projected share repurchases for fiscal 2026 are estimated to be in a range of approximately $375.0 million to $450.0 million . On February 10, 2026, the Company's Board of Directors declared a quarterly cash dividend of $0.24 per share of the Company's outstanding common stock.

The Company faces headwinds from general economic and geopolitical conditions that could impact consumer spending, including discretionary spending. A weakening of economic conditions affecting disposable consumer income such as lower employment levels, negative consumer outlook, uncertainty, instability or changes in business or political conditions, changes in interest rates, inflation/deflation, higher tax rates or tariffs, changes in the value of the U.S. dollar relative to other currencies, higher fuel and energy costs, higher labor and healthcare costs, and other economic matters could reduce consumer spending or cause consumers to shift spending to competitors. The Company also faces risks associated with purchase price volatility, including inflationary and deflationary pressures on product cost, which may impact consumer demand and, as a result, sales and gross margin.

The Company faces significant risks from the imposition of tariffs on imported products, which has increased costs and could result in reduced sales and profits. The Company sources a portion of its merchandise from manufacturers located outside the U.S., primarily in Asia and Central America, and many of its domestic vendors have a global supply chain. The U.S. has recently imposed new or higher tariffs on certain products imported into the U.S. from China and other countries and could propose additional tariffs. The Company continues to evaluate the impact of effective and potential tariffs on its supply chain, costs, sales, and profitability, as well as strategies to mitigate any negative impact, including negotiating with vendors, seeking alternative sourcing options, and adjusting retail selling prices.

Management Sentiments & Priorities

Management's message emphasizes the Company's position as the largest rural lifestyle retailer in the United States and its focus on executing a multi-year strategy to drive sales and earnings growth. Key themes include expanding and deepening the customer base, evolving customer experiences through digital capabilities, offering relevant assortments and services, driving operational excellence and productivity, and expanding through selective acquisitions. Management highlights the Company's compounded annual growth rate of approximately 7.9% over the past five years and plans to open approximately 100 new Tractor Supply stores in fiscal 2026. The Company's projected capital expenditures, net of sale-leaseback proceeds, for fiscal 2026 are estimated to be in the range of approximately $675.0 million to $725.0 million , and projected share repurchases for fiscal 2026 are estimated to be in a range of approximately $375.0 million to $450.0 million .

Financial Details

For fiscal 2025, total net sales were $15,524,046,000 compared to $14,883,231,000 in fiscal 2024. Net income was $1,096,087,000 in fiscal 2025 compared to $1,101,240,000 in fiscal 2024. Diluted earnings per share were $2.06 in fiscal 2025 compared to $2.04 in fiscal 2024. Operating income was $1,467,389,000 in fiscal 2025 compared to $1,467,532,000 in fiscal 2024. Gross margin was 36.42% of net sales in fiscal 2025 compared to 36.26% in fiscal 2024. Net cash provided by operating activities was $1,635,259,000 in fiscal 2025 compared to $1,420,835,000 in fiscal 2024. The Company ended fiscal 2025 with cash and cash equivalents of $194,109,000 and total outstanding debt of $1,780,000,000 , with long-term debt of $1,764,974,000 . The effective income tax rate decreased to 21.6% for fiscal 2025 compared to 22.1% in fiscal 2024, driven primarily by the benefit associated with the purchase of transferable federal tax credits, partially offset by a reduction in the benefit from annual stock compensation activity.

Risk Factors

The Company faces significant risks from the imposition of tariffs on imported products, which has increased costs and could result in reduced sales and profits, as the Company sources a portion of its merchandise from manufacturers located outside the U.S., primarily in Asia and Central America. The Company's total outstanding consolidated debt was approximately $1.77 billion as of December 27, 2025, and its level of indebtedness could restrict operations and make it more difficult to satisfy debt obligations. The Company is subject to risks associated with vendors from whom products are sourced, as it has no significant long-term contracts with suppliers and relies on long-term relationships. The Company also faces risks from unseasonal and extreme weather conditions, natural disasters, and climate change, which have historically affected the timing and volume of sales and results of operations. Additionally, the Company's failure to attract and retain qualified team members, increases in wage and labor costs, and changes in laws could adversely affect financial performance.

References

  1. [1] Item 1, Business — Overview
  2. [2] Item 1, Business — Overview
  3. [3] Item 1, Business — Overview
  4. [4] Item 1, Business — Intellectual Property
  5. [5] Item 1, Business — Intellectual Property
  6. [6] Item 1, Business — Intellectual Property
  7. [7] Item 1, Business — Merchandising and Purchasing
  8. [8] Item 1, Business — Merchandising and Purchasing
  9. [9] Item 1, Business — Merchandising and Purchasing
  10. [10] Item 1, Business — Merchandising and Purchasing
  11. [11] Item 1, Business — Merchandising and Purchasing
  12. [12] Item 1, Business — Merchandising and Purchasing
  13. [13] Item 1, Business — Merchandising and Purchasing
  14. [14] Item 1, Business — Merchandising and Purchasing
  15. [15] Item 1, Business — Merchandising and Purchasing
  16. [16] Item 1, Business — Merchandising and Purchasing
  17. [17] Item 1, Business — Merchandising and Purchasing
  18. [18] Item 1, Business — Merchandising and Purchasing
  19. [19] Item 1, Business — Merchandising and Purchasing
  20. [20] Item 1, Business — Overview
  21. [21] Item 7, MD&A — Executive Summary
  22. [22] Item 7, MD&A — Executive Summary
  23. [23] Item 7, MD&A — Executive Summary
  24. [24] Item 7, MD&A — Liquidity and Capital Resources
  25. [25] Item 7, MD&A — Liquidity and Capital Resources
  26. [26] Item 7, MD&A — Liquidity and Capital Resources
  27. [27] Item 7, MD&A — Liquidity and Capital Resources
  28. [28] Item 7, MD&A — Liquidity and Capital Resources
  29. [29] Item 7, MD&A — Executive Summary
  30. [30] Item 8, Note 6 — Leases
  31. [31] Item 8, Note 6 — Leases
  32. [32] Item 8, Note 6 — Leases
  33. [33] Item 7, MD&A — Executive Summary
  34. [34] Item 8, Consolidated Statements of Income
  35. [35] Item 8, Consolidated Statements of Income
  36. [36] Item 7, MD&A — Executive Summary
  37. [37] Item 7, MD&A — Executive Summary
  38. [38] Item 7, MD&A — Executive Summary
  39. [39] Item 7, MD&A — Executive Summary
  40. [40] Item 7, MD&A — Executive Summary
  41. [41] Item 7, MD&A — Executive Summary
  42. [42] Item 7, MD&A — Executive Summary
  43. [43] Item 7, MD&A — Executive Summary
  44. [44] Item 7, MD&A — Executive Summary
  45. [45] Item 7, MD&A — Executive Summary
  46. [46] Item 7, MD&A — Executive Summary
  47. [47] Item 7, MD&A — Executive Summary
  48. [48] Item 8, Consolidated Statements of Income
  49. [49] Item 7, MD&A — Executive Summary
  50. [50] Item 8, Consolidated Statements of Income
  51. [51] Item 7, MD&A — Executive Summary
  52. [52] Item 7, MD&A — Executive Summary
  53. [53] Item 1, Business — Growth Strategy
  54. [54] Item 1, Business — Growth Strategy
  55. [55] Item 7, MD&A — Liquidity and Capital Resources
  56. [56] Item 7, MD&A — Liquidity and Capital Resources
  57. [57] Item 7, MD&A — Overview
  58. [58] Item 1, Business — Distribution
  59. [59] Item 1, Business — Distribution
  60. [60] Item 7, MD&A — Liquidity and Capital Resources
  61. [61] Item 1, Business — Growth Strategy
  62. [62] Item 7, MD&A — Liquidity and Capital Resources
  63. [63] Item 5, Market for Registrant's Common Equity — Dividends
  64. [64] Item 1A, Risk Factors — Financial Risks
  65. [65] Item 7, MD&A — Overview
  66. [66] Item 1, Business — Growth Strategy
  67. [67] Item 7, MD&A — Liquidity and Capital Resources
  68. [68] Item 7, MD&A — Liquidity and Capital Resources
  69. [69] Item 8, Consolidated Statements of Income
  70. [70] Item 8, Consolidated Statements of Income
  71. [71] Item 8, Consolidated Statements of Income
  72. [72] Item 8, Consolidated Statements of Income
  73. [73] Item 8, Consolidated Statements of Income
  74. [74] Item 8, Consolidated Statements of Income
  75. [75] Item 8, Consolidated Statements of Income
  76. [76] Item 8, Consolidated Statements of Income
  77. [77] Item 7, MD&A — Results of Operations
  78. [78] Item 7, MD&A — Results of Operations
  79. [79] Item 8, Consolidated Statements of Cash Flows
  80. [80] Item 8, Consolidated Statements of Cash Flows
  81. [81] Item 8, Consolidated Balance Sheets
  82. [82] Item 8, Note 5 — Debt
  83. [83] Item 8, Consolidated Balance Sheets
  84. [84] Item 7, MD&A — Results of Operations
  85. [85] Item 7, MD&A — Results of Operations

Analysis on 6/21/2026