Take Two Interactive Software Inc (TTWO)

Services-Prepackaged Software

Latest Price

$207.50

TTM P/E

Normalized P/E

Div Yield

Book Value

19.38

P/B Ratio

10.71

Valuation metrics

Base FCF: $280M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$22.94

89% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	18.24M	$4.56B	9.76%	-970.6K	2026-06-30
Vanguard Capital Management LLC	11.46M	$2.86B	6.13%	+75.8K	2026-06-30
Saudi Electronic Games Holding Co	11.41M	$2.85B	6.10%	--	2026-06-30
JPMorgan Chase & Co	11.03M	$2.73B	5.90%	+991.9K	2026-06-30
State Street Corp	10.89M	$2.72B	5.82%	-1.13M	2026-06-30
Vanguard Portfolio Management LLC	9.04M	$2.26B	4.84%	+218.7K	2026-06-30
Starlite Capital Inc	7.43M	$1.75B	3.97%	--	2026-06-30
Invesco Ltd.	6.33M	$1.58B	3.38%	+3.89M	2026-06-30
Geode Capital Management, LLC	5.10M	$1.27B	2.73%	+191.4K	2026-06-30
Jane Street Group, LLC	4.58M	$1.15B	2.45%	+2.98M	2026-06-30