Financial Statements — TTWO
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.16 | 1.87 | 2.03 | 1.21 | 0.88 | 1.08 | 0.90 | 0.76 | 0.78 | 0.86 | 0.96 | 0.85 | 0.99 | 1.40 | 1.65 | 1.35 | 1.40 |
| Short-term Investments | 0.20 | 0.25 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.05 | 0.11 | 0.27 | 0.35 | 0.46 | 1.48 | 1.14 | 0.77 | 1.04 | 0.88 |
| Accounts Receivable | 0.82 | 1.17 | 0.66 | 0.66 | 0.86 | 0.59 | 0.67 | 0.81 | 0.62 | 0.71 | 0.83 | 0.63 | 0.65 | 0.49 | 0.58 | 0.79 | 0.69 |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 |
| Total Current Assets | 3.68 | 3.81 | 3.28 | 2.40 | 2.71 | 2.56 | 2.22 | 2.54 | 2.26 | 2.61 | 3.25 | 3.04 | 3.71 | 4.01 | 4.16 | 3.93 | 3.69 |
| Property, Plant & Equipment | 0.45 | 0.42 | 0.44 | 0.43 | 0.43 | 0.42 | 0.40 | 0.39 | 0.41 | 0.36 | 0.33 | 0.30 | 0.24 | 0.22 | 0.14 | 0.13 | 0.13 |
| Goodwill | 1.07 | 1.06 | 1.07 | 4.60 | 4.65 | 4.71 | 6.61 | 6.60 | 6.77 | 6.79 | 6.87 | 7.23 | 0.68 | 0.65 | 0.53 | 0.52 | 0.39 |
| Intangible Assets | 1.85 | 2.01 | 2.17 | 2.65 | 2.86 | 3.01 | 3.55 | 3.78 | 4.21 | 5.22 | 5.36 | 5.45 | 0.27 | 0.31 | 0.12 | 0.13 | 0.05 |
| Total Non-current Assets* | 6.33 | 6.27 | 6.40 | 10.28 | 10.37 | 10.39 | 12.68 | 12.67 | 13.27 | 14.27 | 14.24 | 14.71 | 2.65 | 2.30 | 1.81 | 1.90 | 1.68 |
| Total Assets | 10.01 | 10.08 | 9.68 | 12.68 | 13.08 | 12.94 | 14.90 | 15.21 | 15.53 | 16.88 | 17.49 | 17.74 | 6.36 | 6.31 | 5.97 | 5.84 | 5.37 |
| Accounts Payable | 0.19 | 0.21 | 0.19 | 0.14 | 0.18 | 0.17 | 0.15 | 0.13 | 0.13 | 0.15 | 0.16 | 0.20 | 0.10 | 0.07 | 0.10 | 0.09 | 0.06 |
| Short-term Debt | 0.58 | 0.55 | 0.55 | 0.60 | 0.60 | 0.60 | 0.37 | 0.37 | 0.37 | 0.35 | 0.35 | 0.35 | -- | -- | -- | -- | -- |
| Total Current Liabilities | 3.24 | 3.31 | 2.82 | 2.90 | 3.20 | 2.85 | 2.69 | 3.00 | 2.74 | 3.01 | 3.47 | 3.29 | 2.07 | 2.17 | 2.34 | 2.33 | 2.15 |
| Long-term Debt | 2.49 | 2.52 | 2.52 | 3.06 | 3.06 | 3.05 | 2.71 | 2.71 | 2.70 | 2.74 | 2.94 | 2.94 | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 3.28 | 3.34 | 3.39 | 4.08 | 4.08 | 4.11 | 3.69 | 3.78 | 3.85 | 4.32 | 4.59 | 4.80 | 0.62 | 0.52 | 0.47 | 0.61 | 0.57 |
| Total Liabilities | 6.51 | 6.65 | 6.20 | 6.98 | 7.28 | 6.95 | 6.39 | 6.78 | 6.59 | 7.33 | 8.06 | 8.08 | 2.69 | 2.68 | 2.81 | 2.93 | 2.72 |
| Retained Earnings | (7.30) | (7.20) | (7.07) | (3.33) | (3.21) | (2.84) | 0.32 | 0.41 | 0.96 | 1.77 | 1.93 | 2.19 | 2.18 | 2.02 | 1.65 | 1.47 | 1.37 |
| Total Stockholder Equity | 3.50 | 3.43 | 3.48 | 5.70 | 5.80 | 5.99 | 8.51 | 8.43 | 8.94 | 9.55 | 9.43 | 9.66 | 3.67 | 3.62 | 3.16 | 2.90 | 2.65 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.68 | 1.70 | 1.77 | 1.50 | 1.58 | 1.36 | 1.35 | 1.34 | 1.40 | 1.37 | 1.30 | 1.28 | 1.45 | 1.41 | 1.39 | 1.10 | 0.90 | 0.81 | 0.84 | 0.86 |
| Cost of Revenue* | 0.74 | 0.75 | 0.79 | 0.56 | 0.78 | 0.60 | 0.63 | 0.57 | 0.93 | 0.69 | 0.88 | 0.61 | 1.22 | 0.69 | 0.71 | 0.44 | 0.35 | 0.33 | 0.28 | 0.35 |
| Gross Profit | 0.94 | 0.95 | 0.98 | 0.95 | 0.80 | 0.76 | 0.73 | 0.77 | 0.47 | 0.68 | 0.42 | 0.68 | 0.22 | 0.72 | 0.68 | 0.67 | 0.55 | 0.48 | 0.56 | 0.51 |
| Selling, General & Admin | 0.22 | 0.22 | 0.23 | 0.21 | 0.23 | 0.19 | 0.25 | 0.21 | 0.17 | 0.17 | 0.18 | 0.20 | 0.22 | 0.17 | 0.21 | 0.24 | 0.13 | 0.10 | 0.10 | 0.10 |
| Total Operating Expenses | 0.93 | 0.98 | 1.08 | 0.92 | 4.58 | 0.89 | 1.03 | 0.96 | 3.18 | 0.81 | 0.96 | 0.88 | 0.93 | 0.89 | 0.93 | 0.70 | 0.40 | 0.31 | 0.30 | 0.34 |
| Operating Income | 0.01 | (0.04) | (0.10) | 0.02 | (3.78) | (0.13) | (0.30) | (0.18) | (2.71) | (0.13) | (0.54) | (0.20) | (0.70) | (0.17) | (0.25) | (0.04) | 0.15 | 0.17 | 0.26 | 0.18 |
| Pretax Income | (0.01) | (0.06) | (0.12) | (0.01) | (3.80) | (0.15) | (0.32) | (0.21) | (2.74) | (0.15) | (0.58) | (0.23) | (0.73) | (0.20) | (0.30) | (0.11) | 0.15 | 0.17 | 0.25 | 0.22 |
| Tax Provision | 0.05 | 0.04 | 0.02 | -0.00 | (0.08) | (0.03) | 0.04 | 0.05 | 0.16 | (0.06) | (0.03) | (0.02) | (0.12) | (0.05) | (0.04) | -0.00 | 0.01 | 0.02 | 0.03 | 0.03 |
| Net Income | (0.06) | (0.09) | (0.13) | (0.01) | (3.73) | (0.13) | (0.37) | (0.26) | (2.90) | (0.09) | (0.54) | (0.21) | (0.61) | (0.15) | (0.26) | (0.10) | 0.14 | 0.15 | 0.22 | 0.18 |
| Basic EPS | (0.32) | (0.50) | (0.73) | (0.07) | (21.27) | (0.71) | (2.08) | (1.52) | (17.05) | (0.54) | (3.20) | (1.22) | (3.82) | (0.91) | (1.54) | (0.76) | 1.25 | 1.32 | 1.91 | 1.58 |
| Diluted EPS | (0.32) | (0.50) | (0.73) | (0.07) | (21.27) | (0.71) | (2.08) | (1.52) | (17.05) | (0.54) | (3.20) | (1.22) | (3.82) | (0.91) | (1.54) | (0.76) | 1.24 | 1.30 | 1.89 | 1.57 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.24 | 0.31 | 0.13 | (0.04) | 0.28 | -0.00 | (0.13) | (0.19) | (0.01) | (0.08) | 0.06 | 0.01 | (0.03) | (0.12) | 0.05 | 0.10 | 0.14 | 0.15 | 0.12 | 0.16 |
| Capital Expenditures | 0.04 | 0.07 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.07 | 0.04 | 0.06 | 0.04 | 0.02 | 0.09 | 0.03 | 0.02 |
| Free Cash Flow* | 0.20 | 0.24 | 0.10 | (0.07) | 0.22 | (0.05) | (0.17) | (0.23) | (0.06) | (0.11) | 0.04 | (0.03) | (0.10) | (0.16) | -0.00 | 0.06 | 0.11 | 0.06 | 0.10 | 0.15 |
| Investing Cash Flow | (0.29) | (0.04) | (0.28) | (0.04) | (0.06) | (0.02) | (0.03) | (0.03) | (0.05) | (0.03) | 0.02 | 0.04 | (0.06) | (0.02) | 0.02 | (2.81) | (0.37) | (0.01) | (0.57) | 0.26 |
| Financing Cash Flow | (0.55) | 0.03 | -0.00 | 0.62 | 0.02 | 0.03 | 0.00 | 0.60 | (0.02) | -0.00 | (0.05) | (0.02) | 0.03 | (0.23) | 0.12 | 2.02 | (0.21) | (0.04) | (0.01) | -0.00 |
* Derived from reported values