← Scroll for more →
Vicor Corp (VICR)
Electronic Components, NEC
Latest Price
$288.94
TTM P/E
97.22
Normalized P/E
253.99
Div Yield
--
Book Value
16.58
P/B Ratio
17.43
Valuation metrics
adjust assumptions →EPS: $2.61
Book value / share: $60.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$59.61
79% downside
Norm. op. income: $27M (median of 7yr)
Tax rate: 8%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$55.51
81% downside
Base FCF: $34M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$66.64
77% downside
EPS: $2.61
Target P/E: 97×
Formula: EPS × P/E
P/E Fair Value
$253.17
12% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Andar Capital Management HK Ltd | 38.40M | $101.0M | 84.44% | +38.34M | 2026-06-30 |
| BlackRock, Inc. | 2.46M | $934.0M | 5.41% | -423.4K | 2026-06-30 |
| JPMorgan Chase & Co | 2.37M | $869.0M | 5.21% | -1.65M | 2026-06-30 |
| Price T Rowe Associates Inc | 2.37M | $899.0M | 5.21% | +479.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.28M | $486.0M | 2.82% | +118.0K | 2026-06-30 |
| Jane Street Group, LLC | 1.25M | $475.0M | 2.75% | +777.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.12M | $425.0M | 2.46% | +85.8K | 2026-06-30 |
| State Street Corp | 726.0K | $275.0M | 1.60% | -85.6K | 2026-06-30 |
| Geode Capital Management, LLC | 587.3K | $223.0M | 1.29% | -15.3K | 2026-06-30 |
| Manufacturers Life Insurance Company, the | 530.9K | $201.0M | 1.17% | -72.5K | 2026-06-30 |