Verisk Analytics, Inc. (VRSK)
Services-Computer Processing & Data Preparation
Latest Price
$194.85
TTM P/E
29.70
Normalized P/E
34.03
Div Yield
--
Book Value
2.69
P/B Ratio
72.35
Valuation metrics
adjust assumptions →EPS: $6.48
Book value / share: $2.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.04
91% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.76
83% downside
Base FCF: $887M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$121.80
37% downside
EPS: $6.48
Target P/E: 34×
Formula: EPS × P/E
P/E Fair Value
$220.32
+13% upside
Institutional Ownership
94.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.88M | $2.25B | 9.07% | -617.1K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.01M | $1.71B | 6.88% | -- | 2026-03-31 |
| ALLIANCEBERNSTEIN L.P. | 7.24M | $1.62B | 5.53% | +1.71M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.58M | $1.25B | 5.02% | -- | 2026-03-31 |
| Capital International Investors | 6.13M | $1.16B | 4.68% | +2.87M | 2026-03-31 |
| STATE STREET CORP | 6.02M | $1.14B | 4.59% | -59.5K | 2026-03-31 |
| MORGAN STANLEY | 4.69M | $889.0M | 3.58% | +774.9K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.27M | $816.0M | 3.26% | +149.1K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.54M | $503.0M | 1.94% | +640.1K | 2026-03-31 |
| BAMCO INC /NY/ | 2.51M | $476.0M | 1.92% | +1.21M | 2026-03-31 |