IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VRSK

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.522.110.631.110.460.630.350.420.310.230.280.480.400.300.280.39
Accounts Receivable0.550.440.610.560.450.480.490.350.380.430.460.490.530.470.470.52
Total Current Assets1.202.701.381.771.091.311.020.930.850.790.921.191.120.930.921.04
Property, Plant & Equipment0.580.590.590.600.620.620.610.610.580.560.650.650.640.670.660.65
Goodwill1.861.881.811.751.791.761.761.731.761.713.663.823.964.134.174.14
Intangible Assets0.330.450.390.380.420.430.450.480.510.511.091.181.281.271.321.36
Total Non-current Assets3.403.553.423.353.473.463.483.443.463.406.066.327.046.736.796.77
Total Assets4.606.244.795.124.564.774.504.364.324.196.977.518.167.667.717.81
Accounts Payable0.200.230.180.210.280.240.240.300.280.260.310.280.250.440.390.38
Short-term Debt0.261.490.020.520.520.520.020.010.000.001.071.141.300.770.400.46
Total Current Liabilities1.182.260.901.401.341.370.930.780.800.891.982.112.401.841.491.62
Long-term Debt4.223.233.233.232.552.552.862.852.842.842.342.342.342.342.702.70
Total Non-current Liabilities*4.583.613.583.602.922.963.283.183.213.222.993.033.083.093.453.42
Total Liabilities5.775.864.485.004.264.334.213.974.014.114.975.145.484.934.945.04
Retained Earnings7.987.687.517.327.006.836.586.296.156.015.995.855.705.154.994.88
Total Stockholder Equity(1.17)0.380.310.120.300.430.280.380.290.071.992.352.662.712.752.76

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue782.60778.80768.30772.60753.00735.60725.30716.80704.00677.20677.60675.00651.60229.90745.30746.30775.50766.00759.00747.50
Cost of Revenue236.60235.70229.50229.50230.80230.50223.40219.40227.80226.20217.20216.90216.2051.30246.70246.10280.50265.20265.30264.90
Gross Profit546.00543.10538.80543.10522.20505.10501.90497.40476.20451.00460.40458.10435.40178.60498.60500.20495.00500.80493.70482.60
Selling, General & Admin109.50132.20110.60106.50108.90100.30114.00101.5092.90114.40111.6086.8079.00(5.60)125.90125.90135.3076.40115.10111.40
Total Operating Expenses193.80229.50192.90188.80192.10188.80190.40178.70168.80200.50179.30152.10141.30(39.60)222.00231.10(147.60)307.00204.80215.20
Operating Income352.20313.60345.90354.30330.10316.30311.50318.70307.40250.50281.10306.00294.10218.20276.60269.10642.60193.80288.90267.40
Interest Expense------------32.1029.1028.9028.1029.4031.6026.4041.2034.5031.8031.3030.2029.9031.50
Pretax Income308.50244.90302.10327.90296.40275.10285.30393.00275.20242.70249.70268.20266.60164.30245.20242.00610.90164.20259.10235.40
Tax Provision74.3047.7076.6074.6064.1071.6065.3085.2055.8060.4062.3063.9072.2015.3055.7044.20105.1022.4054.2083.80
Net Income234.20197.20225.50253.30232.30210.40220.10308.10219.60174.00187.40196.9056.3061.10189.40197.70505.70141.90201.70154.00
Basic EPS1.731.411.621.811.661.501.552.161.531.171.291.360.370.431.211.253.150.881.250.95
Diluted EPS1.731.411.611.811.651.501.542.151.521.161.291.350.370.431.201.243.130.871.240.94

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.390.340.400.240.440.260.300.210.370.250.250.190.370.250.280.130.400.190.290.23
Capital Expenditures0.060.070.070.060.050.060.060.060.060.060.050.060.060.080.070.070.060.090.060.06
Free Cash Flow*0.330.280.340.190.390.210.240.150.320.200.200.130.300.170.210.060.340.100.220.17
Investing Cash Flow(0.06)0.01(0.23)(0.08)(0.06)(0.05)(0.05)0.06(0.08)(0.06)(0.06)(0.11)2.97(0.08)(0.07)0.420.03(0.33)(0.09)(0.10)
Financing Cash Flow(1.98)(0.28)1.31(0.66)0.43(0.38)(0.42)0.01(0.24)(0.30)(0.09)0.00(3.40)(0.17)(0.40)(0.47)(0.29)0.12(0.17)(0.25)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q3 2019Q2 2019
Dividends Per Share0.500.000.000.450.390.390.390.340.340.340.310.310.310.290.290.290.270.270.250.25