Wynn Resorts Ltd (WYNN)

Hotels & Motels

Latest Price

$79.43

TTM P/E

19.05

Normalized P/E

34.52

Div Yield

0.94%

Book Value

P/B Ratio

Valuation metrics

Base FCF: $805M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$44.62

44% downside

EPS: $3.14

Target P/E: 35×

Formula: EPS × P/E

P/E Fair Value

$109.90

+38% upside

83.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Capital World Investors	9.83M	$954.0M	9.51%	+931.9K	2026-06-30
BlackRock, Inc.	6.28M	$609.0M	6.07%	+282.0K	2026-06-30
Vanguard Capital Management LLC	5.10M	$495.0M	4.93%	-169.5K	2026-06-30
FMR LLC	4.67M	$453.0M	4.51%	-19.0K	2026-06-30
Walleye Trading LLC	4.10M	$398.0M	3.97%	+94.3K	2026-06-30
Barrow Hanley Mewhinney & Strauss LLC	3.31M	$321.0M	3.20%	-334.4K	2026-06-30
Citadel Advisors LLC	3.26M	$316.0M	3.16%	+1.43M	2026-06-30
State Street Corp	3.05M	$295.0M	2.95%	+77.4K	2026-06-30
Vanguard Portfolio Management LLC	2.95M	$286.0M	2.86%	-138.3K	2026-06-30
Invesco Ltd.	2.53M	$245.0M	2.45%	-43.0K	2026-06-30