IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WYNN

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.191.491.982.072.412.382.422.793.653.842.482.802.32
Accounts Receivable0.390.350.330.330.390.320.300.250.230.230.220.250.19
Inventory0.090.090.080.080.080.070.070.080.070.070.060.070.07
Total Current Assets2.432.532.502.594.193.373.774.034.354.252.863.222.67
Property, Plant & Equipment6.606.586.536.556.526.496.616.736.776.838.868.938.67
Goodwill--------0.020.020.020.020.090.090.140.150.10
Intangible Assets0.220.230.24--------0.310.350.35------
Total Non-current Assets*10.4810.2710.1810.139.929.929.709.319.439.479.759.819.51
Total Assets12.9112.8012.6912.7214.1113.2913.4713.3413.7813.7212.6113.0212.18
Accounts Payable0.220.200.200.220.210.200.180.190.180.180.150.170.16
Total Current Liabilities1.961.442.422.402.742.602.631.511.351.371.292.541.15
Long-term Debt10.5210.5710.5410.5511.7911.0311.2111.7912.1412.2511.7411.9211.92
Total Non-current Liabilities*11.8912.5011.4711.4312.4311.5911.7813.5313.9413.9711.9110.8412.06
Total Liabilities13.8513.9413.9013.8315.1814.1914.4215.0515.2915.3413.2013.3813.21
Retained Earnings(1.36)(1.53)(1.59)(1.63)(1.93)(1.87)(1.95)(2.77)(2.62)(2.70)(2.11)(1.94)(2.47)
Total Stockholder Equity(0.21)(0.37)(0.44)(0.36)(0.28)(0.11)(0.14)(0.82)(0.63)(0.72)(0.05)0.10(0.34)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue1.861.871.831.741.701.841.691.731.861.841.001.671.601.421.040.990.990.74
Selling, General & Admin0.280.290.280.280.280.270.270.260.270.280.230.270.260.260.220.200.200.18
Operating Income0.280.270.310.260.270.370.130.270.360.360.100.060.250.17(0.11)(0.08)(0.03)(0.18)
Interest Expense------------0.170.170.180.180.180.190.190.190.150.150.150.15
Pretax Income0.160.140.190.090.090.280.010.150.200.27(0.03)(0.12)0.130.00(0.26)(0.24)(0.17)(0.34)
Tax Provision0.010.020.060.010.01(0.04)0.020.010.02(0.50)0.01-0.000.000.00-0.000.000.000.00
Net Income0.120.100.090.070.070.28(0.03)0.110.140.730.03(0.12)0.110.01(0.18)(0.17)(0.13)(0.28)
Basic EPS1.170.970.860.640.692.54(0.29)1.011.306.480.27(1.03)0.930.11(1.51)(1.45)(1.15)(2.53)
Diluted EPS1.040.960.850.640.692.43(0.29)0.911.306.530.27(1.03)0.84(0.02)(1.51)(1.45)(1.15)(2.53)

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.150.480.340.410.130.480.280.350.320.080.280.360.17(0.01)0.010.03(0.25)
Capital Expenditures0.180.170.160.170.160.130.100.090.100.030.110.090.120.080.100.070.04
Free Cash Flow*(0.03)0.310.170.24(0.03)0.350.180.260.220.050.160.270.05(0.08)(0.09)(0.04)(0.29)
Investing Cash Flow(0.29)(0.46)(0.74)(0.23)(0.22)(0.21)0.40(0.10)(0.17)1.63(0.63)(0.41)(0.13)(0.11)(0.11)(0.07)(0.05)
Financing Cash Flow(0.14)(0.04)(0.10)(0.25)(0.27)(1.46)0.56(0.29)(0.60)(0.03)(0.51)(0.14)0.120.17(0.23)(0.04)(0.29)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2022Q2 2022Q3 2021Q2 2021Q3 2020Q2 2020Q1 2020Q4 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017
Dividends Per Share0.250.250.250.250.250.250.250.250.250.000.001.001.000.001.000.500.750.000.500.50