Financial Statements — WYNN
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.19 | 1.49 | 1.98 | 2.07 | 2.41 | 2.38 | 2.42 | 2.79 | 3.65 | 3.84 | 2.48 | 2.80 | 2.32 |
| Accounts Receivable | 0.39 | 0.35 | 0.33 | 0.33 | 0.39 | 0.32 | 0.30 | 0.25 | 0.23 | 0.23 | 0.22 | 0.25 | 0.19 |
| Inventory | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
| Total Current Assets | 2.43 | 2.53 | 2.50 | 2.59 | 4.19 | 3.37 | 3.77 | 4.03 | 4.35 | 4.25 | 2.86 | 3.22 | 2.67 |
| Property, Plant & Equipment | 6.60 | 6.58 | 6.53 | 6.55 | 6.52 | 6.49 | 6.61 | 6.73 | 6.77 | 6.83 | 8.86 | 8.93 | 8.67 |
| Goodwill | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 | 0.09 | 0.14 | 0.15 | 0.10 |
| Intangible Assets | 0.22 | 0.23 | 0.24 | -- | -- | -- | -- | 0.31 | 0.35 | 0.35 | -- | -- | -- |
| Total Non-current Assets* | 10.48 | 10.27 | 10.18 | 10.13 | 9.92 | 9.92 | 9.70 | 9.31 | 9.43 | 9.47 | 9.75 | 9.81 | 9.51 |
| Total Assets | 12.91 | 12.80 | 12.69 | 12.72 | 14.11 | 13.29 | 13.47 | 13.34 | 13.78 | 13.72 | 12.61 | 13.02 | 12.18 |
| Accounts Payable | 0.22 | 0.20 | 0.20 | 0.22 | 0.21 | 0.20 | 0.18 | 0.19 | 0.18 | 0.18 | 0.15 | 0.17 | 0.16 |
| Total Current Liabilities | 1.96 | 1.44 | 2.42 | 2.40 | 2.74 | 2.60 | 2.63 | 1.51 | 1.35 | 1.37 | 1.29 | 2.54 | 1.15 |
| Long-term Debt | 10.52 | 10.57 | 10.54 | 10.55 | 11.79 | 11.03 | 11.21 | 11.79 | 12.14 | 12.25 | 11.74 | 11.92 | 11.92 |
| Total Non-current Liabilities* | 11.89 | 12.50 | 11.47 | 11.43 | 12.43 | 11.59 | 11.78 | 13.53 | 13.94 | 13.97 | 11.91 | 10.84 | 12.06 |
| Total Liabilities | 13.85 | 13.94 | 13.90 | 13.83 | 15.18 | 14.19 | 14.42 | 15.05 | 15.29 | 15.34 | 13.20 | 13.38 | 13.21 |
| Retained Earnings | (1.36) | (1.53) | (1.59) | (1.63) | (1.93) | (1.87) | (1.95) | (2.77) | (2.62) | (2.70) | (2.11) | (1.94) | (2.47) |
| Total Stockholder Equity | (0.21) | (0.37) | (0.44) | (0.36) | (0.28) | (0.11) | (0.14) | (0.82) | (0.63) | (0.72) | (0.05) | 0.10 | (0.34) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 1.86 | 1.87 | 1.83 | 1.74 | 1.70 | 1.84 | 1.69 | 1.73 | 1.86 | 1.84 | 1.00 | 1.67 | 1.60 | 1.42 | 1.04 | 0.99 | 0.99 | 0.74 |
| Selling, General & Admin | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.27 | 0.28 | 0.23 | 0.27 | 0.26 | 0.26 | 0.22 | 0.20 | 0.20 | 0.18 |
| Operating Income | 0.28 | 0.27 | 0.31 | 0.26 | 0.27 | 0.37 | 0.13 | 0.27 | 0.36 | 0.36 | 0.10 | 0.06 | 0.25 | 0.17 | (0.11) | (0.08) | (0.03) | (0.18) |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.15 | 0.15 | 0.15 | 0.15 |
| Pretax Income | 0.16 | 0.14 | 0.19 | 0.09 | 0.09 | 0.28 | 0.01 | 0.15 | 0.20 | 0.27 | (0.03) | (0.12) | 0.13 | 0.00 | (0.26) | (0.24) | (0.17) | (0.34) |
| Tax Provision | 0.01 | 0.02 | 0.06 | 0.01 | 0.01 | (0.04) | 0.02 | 0.01 | 0.02 | (0.50) | 0.01 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.12 | 0.10 | 0.09 | 0.07 | 0.07 | 0.28 | (0.03) | 0.11 | 0.14 | 0.73 | 0.03 | (0.12) | 0.11 | 0.01 | (0.18) | (0.17) | (0.13) | (0.28) |
| Basic EPS | 1.17 | 0.97 | 0.86 | 0.64 | 0.69 | 2.54 | (0.29) | 1.01 | 1.30 | 6.48 | 0.27 | (1.03) | 0.93 | 0.11 | (1.51) | (1.45) | (1.15) | (2.53) |
| Diluted EPS | 1.04 | 0.96 | 0.85 | 0.64 | 0.69 | 2.43 | (0.29) | 0.91 | 1.30 | 6.53 | 0.27 | (1.03) | 0.84 | (0.02) | (1.51) | (1.45) | (1.15) | (2.53) |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.15 | 0.48 | 0.34 | 0.41 | 0.13 | 0.48 | 0.28 | 0.35 | 0.32 | 0.08 | 0.28 | 0.36 | 0.17 | (0.01) | 0.01 | 0.03 | (0.25) |
| Capital Expenditures | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.13 | 0.10 | 0.09 | 0.10 | 0.03 | 0.11 | 0.09 | 0.12 | 0.08 | 0.10 | 0.07 | 0.04 |
| Free Cash Flow* | (0.03) | 0.31 | 0.17 | 0.24 | (0.03) | 0.35 | 0.18 | 0.26 | 0.22 | 0.05 | 0.16 | 0.27 | 0.05 | (0.08) | (0.09) | (0.04) | (0.29) |
| Investing Cash Flow | (0.29) | (0.46) | (0.74) | (0.23) | (0.22) | (0.21) | 0.40 | (0.10) | (0.17) | 1.63 | (0.63) | (0.41) | (0.13) | (0.11) | (0.11) | (0.07) | (0.05) |
| Financing Cash Flow | (0.14) | (0.04) | (0.10) | (0.25) | (0.27) | (1.46) | 0.56 | (0.29) | (0.60) | (0.03) | (0.51) | (0.14) | 0.12 | 0.17 | (0.23) | (0.04) | (0.29) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q1
2019 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.50 | 0.75 | 0.00 | 0.50 | 0.50 |