IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

YUM BRANDS INC (YUM)

Retail-Eating Places

Latest Price
$153.28
TTM P/E
24.72
Normalized P/E
28.74
Div Yield
1.88%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $2.2B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$28.51
81% downside
Base FCF: $1.4B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.49
34% downside
EPS: $5.55
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$160.95
+5% upside

Institutional Ownership

77.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.44M$4.11B9.54%+431.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC18.00M$2.80B6.50%--2026-03-31
Capital International Investors16.83M$2.62B6.07%-2.59M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC13.94M$2.17B5.03%--2026-03-31
STATE STREET CORP12.98M$2.02B4.69%-179.9K2026-03-31
T. Rowe Price Investment Management, Inc.9.88M$1.54B3.57%-673.7K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC8.33M$1.30B3.01%-472.0K2026-03-31
MORGAN STANLEY4.21M$653.0M1.52%-265.5K2026-03-31
Invesco Ltd.4.04M$627.0M1.46%-147.7K2026-03-31
BANK OF AMERICA CORP /DE/3.80M$590.0M1.37%+15.7K2026-03-31
View all institutional holders →