Financial Statements — YUM
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.69 | 1.05 | 0.68 | 0.61 | 0.46 | 0.40 | 0.65 | 0.66 | 0.44 | 0.35 | 0.41 | 0.41 | 0.37 | 1.00 | 0.55 | 0.56 |
| Short-term Investments | -- | 0.00 | 0.00 | 0.00 | 0.09 | 0.12 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 2.03 | 2.20 | 1.83 | 1.73 | 1.63 | 1.64 | 1.77 | 1.71 | 1.52 | 1.55 | 1.60 | 1.43 | 1.36 | 2.06 | 1.51 | 1.45 |
| Property, Plant & Equipment | 1.62 | 1.42 | 1.38 | 1.34 | 1.30 | 1.27 | 1.19 | 1.16 | 1.16 | 1.16 | 1.11 | 1.19 | 1.18 | 1.19 | 1.21 | 1.22 |
| Goodwill | 0.97 | 0.78 | 0.79 | 0.75 | 0.74 | 0.72 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | 0.65 | 0.66 | 0.65 | 0.60 | 0.60 |
| Intangible Assets | 0.90 | 0.46 | 0.45 | 0.42 | 0.42 | 0.42 | 0.37 | 0.37 | 0.37 | 0.35 | 0.34 | 0.36 | 0.35 | 0.36 | 0.35 | 0.35 |
| Total Non-current Assets* | 6.18 | 4.99 | 5.09 | 4.93 | 4.84 | 4.76 | 4.45 | 4.37 | 4.33 | 4.20 | 4.18 | 4.36 | 4.46 | 4.36 | 4.14 | 4.10 |
| Total Assets | 8.21 | 7.19 | 6.92 | 6.66 | 6.46 | 6.40 | 6.22 | 6.07 | 5.85 | 5.75 | 5.78 | 5.79 | 5.82 | 6.42 | 5.65 | 5.55 |
| Accounts Payable | 1.34 | 1.22 | 1.22 | 1.18 | 1.14 | 1.10 | 1.10 | 1.12 | 1.06 | 1.13 | 1.16 | 1.09 | 1.20 | 1.26 | 1.14 | 1.06 |
| Short-term Debt | 1.74 | 0.05 | 0.97 | 0.03 | 0.02 | 0.02 | 0.06 | 0.37 | 0.37 | 0.40 | 0.07 | 0.07 | 0.07 | 0.06 | 0.40 | 0.39 |
| Total Current Liabilities | 3.12 | 1.30 | 2.23 | 1.23 | 1.19 | 1.14 | 1.19 | 1.50 | 1.49 | 1.56 | 1.24 | 1.18 | 1.30 | 1.36 | 1.56 | 1.48 |
| Long-term Debt | 10.21 | 11.51 | 10.42 | 11.33 | 11.17 | 11.14 | 11.13 | 11.15 | 11.19 | 11.35 | 11.52 | 11.54 | 11.33 | 11.19 | 10.26 | 10.23 |
| Total Non-current Liabilities* | 12.38 | 13.40 | 12.37 | 13.23 | 12.95 | 12.89 | 12.79 | 12.76 | 12.80 | 12.97 | 13.08 | 13.18 | 13.01 | 12.92 | 11.98 | 11.98 |
| Total Liabilities | 15.49 | 14.70 | 14.60 | 14.46 | 14.14 | 14.03 | 13.98 | 14.26 | 14.28 | 14.52 | 14.32 | 14.36 | 14.31 | 14.27 | 13.54 | 13.46 |
| Retained Earnings | (6.97) | (7.18) | (7.36) | (7.43) | (7.39) | (7.32) | (7.49) | (7.91) | (8.16) | (8.40) | (8.24) | (8.27) | (8.20) | (7.52) | (7.57) | (7.57) |
| Total Stockholder Equity | (7.28) | (7.50) | (7.68) | (7.80) | (7.67) | (7.63) | (7.76) | (8.19) | (8.44) | (8.77) | (8.54) | (8.57) | (8.49) | (7.85) | (7.89) | (7.91) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.06 | 2.52 | 1.98 | 1.93 | 1.79 | 2.36 | 1.83 | 1.76 | 1.60 | 2.04 | 1.71 | 1.69 | 1.65 | 2.02 | 1.64 | 1.64 | 1.55 | 1.89 | 1.61 | 1.60 |
| Cost of Revenue | 0.68 | 0.82 | 0.59 | 0.56 | 0.52 | 0.73 | 0.52 | 0.47 | 0.40 | 0.54 | 0.42 | 0.42 | 0.40 | 0.53 | 0.40 | 0.42 | 0.40 | 0.50 | 0.42 | 0.42 |
| Gross Profit | 1.38 | 1.70 | 1.39 | 1.37 | 1.27 | 1.64 | 1.30 | 2.49 | 1.20 | 1.50 | 1.29 | 1.27 | 1.24 | 1.49 | 1.24 | 1.22 | 1.15 | 1.40 | 1.19 | 1.19 |
| Selling, General & Admin | 0.32 | 0.38 | 0.28 | 0.30 | 0.30 | 0.35 | 0.26 | 0.28 | 0.29 | 0.35 | 0.27 | 0.29 | 0.28 | 0.37 | 0.26 | 0.25 | 0.25 | 0.37 | 0.25 | 0.23 |
| Total Operating Expenses | 0.74 | 0.96 | 0.73 | 0.75 | 0.72 | 0.98 | 0.68 | 1.36 | 0.68 | 0.89 | 0.67 | 0.70 | 0.72 | 0.92 | 0.69 | 0.67 | 0.64 | 0.89 | 0.66 | 0.62 |
| Operating Income | 0.64 | 0.74 | 0.67 | 0.62 | 0.55 | 0.66 | 0.62 | 0.61 | 0.52 | 0.61 | 0.61 | 0.57 | 0.52 | 0.58 | 0.55 | 0.55 | 0.51 | 0.50 | 0.53 | 0.57 |
| Pretax Income | 0.52 | 0.61 | 0.54 | 0.50 | 0.43 | 0.53 | 0.50 | 0.49 | 0.38 | 0.46 | 0.51 | 0.48 | 0.37 | 0.43 | 0.45 | 0.39 | 0.40 | 0.41 | 0.45 | 0.41 |
| Tax Provision | 0.08 | 0.07 | 0.14 | 0.13 | 0.18 | 0.11 | 0.12 | 0.12 | 0.07 | 0.00 | 0.09 | 0.06 | 0.07 | 0.06 | 0.12 | 0.17 | -0.00 | 0.08 | (0.08) | 0.02 |
| Net Income | 0.43 | 0.54 | 0.40 | 0.37 | 0.25 | 0.42 | 0.38 | 0.37 | 0.31 | 0.46 | 0.42 | 0.42 | 0.30 | 0.37 | 0.33 | 0.22 | 0.40 | 0.33 | 0.53 | 0.39 |
| Basic EPS | 1.56 | 1.92 | 1.42 | 1.34 | 0.91 | 1.51 | 1.36 | 1.30 | 1.11 | 1.64 | 1.48 | 1.49 | 1.07 | 1.31 | 1.16 | 0.78 | 1.38 | 1.12 | 1.78 | 1.31 |
| Diluted EPS | 1.55 | 1.91 | 1.41 | 1.33 | 0.90 | 1.49 | 1.35 | 1.28 | 1.10 | 1.62 | 1.46 | 1.46 | 1.05 | 1.30 | 1.14 | 0.77 | 1.36 | 1.10 | 1.75 | 1.29 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 416.00 | 617.00 | 543.00 | 446.00 | 404.00 | 513.00 | 471.00 | 342.00 | 363.00 | 448.00 | 477.00 | 329.00 | 349.00 | 452.00 | 453.00 | 269.00 | 253.00 | 414.00 | 519.00 | 449.00 |
| Capital Expenditures | 75.00 | 135.00 | 94.00 | 71.00 | 71.00 | 106.00 | 52.00 | 50.00 | 49.00 | 106.00 | 57.00 | 60.00 | 62.00 | 121.00 | 61.00 | 55.00 | 42.00 | 92.00 | 54.00 | 39.00 |
| Free Cash Flow* | 341.00 | 482.00 | 449.00 | 375.00 | 333.00 | 407.00 | 419.00 | 292.00 | 314.00 | 342.00 | 420.00 | 269.00 | 287.00 | 331.00 | 392.00 | 214.00 | 211.00 | 322.00 | 465.00 | 410.00 |
| Investing Cash Flow | (80.00) | (795.00) | (78.00) | (132.00) | 2.00 | (130.00) | (39.00) | (298.00) | 45.00 | (103.00) | (30.00) | 82.00 | (56.00) | (90.00) | (48.00) | (35.00) | (29.00) | (50.00) | (115.00) | (22.00) |
| Financing Cash Flow | (375.00) | (102.00) | (81.00) | (298.00) | (443.00) | (172.00) | (444.00) | (300.00) | (247.00) | (508.00) | (223.00) | (364.00) | (334.00) | (395.00) | (342.00) | (209.00) | (377.00) | (886.00) | 85.00 | (403.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.75 | 0.71 | 0.71 | 0.71 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.61 | 0.61 | 0.61 | 0.61 | 0.57 | 0.57 | 0.57 | 0.57 | 0.50 | 0.50 | 0.50 |