IntrinsicIntrinsic
← Scroll for more →

Landstar System Inc (LSTR)

Trucking (No Local)

Latest Price
$168.65
TTM P/E
46.59
Normalized P/E
23.59
Div Yield
2.13%
Book Value
23.48
P/B Ratio
7.18

Valuation metrics

adjust assumptions →
EPS: $3.31
Book value / share: $22.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.31
76% downside
Norm. op. income: $299M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$78.78
53% downside
Base FCF: $256M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$44.38
74% downside
EPS: $3.31
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$79.44
53% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.38M$698.0M9.93%+145.2K2026-06-30
Kayne Anderson Rudnick Investment Management LLC3.09M$638.0M9.07%-345.0K2026-06-30
AQR Capital Management LLC2.12M$438.0M6.24%+287.0K2026-06-30
Vanguard Portfolio Management LLC1.80M$371.0M5.28%+43.3K2026-06-30
Vanguard Capital Management LLC1.54M$317.0M4.52%+4.8K2026-06-30
Boston Partners1.44M$297.0M4.23%+18.1K2026-06-30
State Street Corp1.14M$236.0M3.36%+18.7K2026-06-30
Geode Capital Management, LLC988.7K$204.0M2.91%+53.8K2026-06-30
First Trust Advisors LP836.9K$173.0M2.46%-281.6K2026-06-30
Jacobs Levy Equity Management, Inc742.5K$153.0M2.18%-2.7K2026-06-30
View all institutional holders →