IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LANDSTAR SYSTEM INC (LSTR)

Trucking (No Local)

Latest Price
$174.77
TTM P/E
48.28
Normalized P/E
23.86
Div Yield
2.06%
Book Value
23.48
P/B Ratio
7.44

Valuation metrics

adjust assumptions →
EPS: $3.31
Book value / share: $22.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.31
76% downside
Norm. op. income: $299M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$78.78
55% downside
Base FCF: $256M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$44.38
75% downside
EPS: $3.31
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$79.44
55% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC3.43M$550.0M10.09%-65.8K2026-03-31
BlackRock, Inc.3.23M$518.0M9.50%+104.8K2026-03-31
AQR CAPITAL MANAGEMENT LLC1.84M$293.0M5.40%+848.5K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.75M$280.0M5.15%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.53M$245.0M4.50%--2026-03-31
Boston Partners1.42M$227.0M4.17%-294.7K2026-03-31
STATE STREET CORP1.12M$180.0M3.30%+18.9K2026-03-31
FIRST TRUST ADVISORS LP1.12M$179.0M3.29%+179.3K2026-03-31
VICTORY CAPITAL MANAGEMENT INC1.07M$172.0M3.16%-65.2K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC934.9K$149.0M2.75%+77.5K2026-03-31
View all institutional holders →