Financial Statements — LSTR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.35 | 0.38 | 0.36 | 0.42 | 0.47 | 0.44 | 0.47 | 0.44 | 0.36 | 0.34 | 0.18 | 0.08 | 0.15 | 0.23 | 0.19 | 0.22 |
| Short-term Investments | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
| Accounts Receivable | 0.69 | 0.70 | 0.72 | 0.70 | 0.69 | 0.72 | 0.72 | 0.81 | 0.85 | 0.90 | 1.13 | 1.22 | 1.22 | 1.01 | 0.90 | 0.82 |
| Total Current Assets | 1.18 | 1.25 | 1.24 | 1.24 | 1.31 | 1.32 | 1.31 | 1.40 | 1.37 | 1.35 | 1.48 | 1.51 | 1.54 | 1.41 | 1.23 | 1.14 |
| Property, Plant & Equipment | 0.26 | 0.26 | 0.29 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.30 | 0.31 | 0.32 | 0.31 | 0.31 | 0.30 | 0.28 | 0.29 |
| Goodwill | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Non-current Assets* | 0.42 | 0.42 | 0.46 | 0.47 | 0.45 | 0.44 | 0.44 | 0.46 | 0.46 | 0.48 | 0.50 | 0.51 | 0.51 | 0.50 | 0.47 | 0.44 |
| Total Assets | 1.60 | 1.66 | 1.70 | 1.72 | 1.76 | 1.76 | 1.75 | 1.85 | 1.84 | 1.84 | 1.99 | 2.02 | 2.05 | 1.91 | 1.70 | 1.57 |
| Accounts Payable | 0.40 | 0.40 | 0.40 | 0.39 | 0.40 | 0.40 | 0.38 | 0.46 | 0.48 | 0.49 | 0.64 | 0.67 | 0.63 | 0.55 | 0.48 | 0.41 |
| Total Current Liabilities | 0.63 | 0.62 | 0.62 | 0.61 | 0.59 | 0.61 | 0.59 | 0.67 | 0.69 | 0.74 | 0.94 | 0.98 | 0.95 | 0.85 | 0.72 | 0.66 |
| Long-term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 |
| Total Non-current Liabilities* | 0.17 | 0.15 | 0.16 | 0.17 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.24 | 0.17 | 0.15 | 0.15 |
| Total Liabilities* | 0.80 | 0.77 | 0.78 | 0.79 | 0.74 | 0.75 | 0.73 | 0.81 | 0.84 | 0.90 | 1.12 | 1.16 | 1.19 | 1.01 | 0.87 | 0.81 |
| Retained Earnings | 2.88 | 2.91 | 2.91 | 2.88 | 2.90 | 2.86 | 2.82 | 2.81 | 2.76 | 2.70 | 2.63 | 2.54 | 2.43 | 2.29 | 2.20 | 2.12 |
| Total Stockholder Equity | 0.80 | 0.89 | 0.92 | 0.93 | 1.02 | 1.00 | 1.02 | 1.04 | 0.99 | 0.94 | 0.87 | 0.86 | 0.86 | 0.90 | 0.83 | 0.76 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.17 | 1.17 | 1.21 | 1.21 | 1.15 | 1.21 | 1.21 | 1.23 | 1.17 | 1.20 | 1.29 | 1.37 | 1.44 | 1.67 | 1.82 | 1.98 | 1.97 | 1.95 | 1.73 | 1.57 |
| Selling, General & Admin | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 |
| Operating Income | 0.05 | 0.03 | 0.03 | 0.06 | 0.04 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.13 | 0.15 | 0.16 | 0.15 | 0.13 | 0.12 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 0.05 | 0.03 | 0.03 | 0.06 | 0.04 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 | 0.12 | 0.13 | 0.15 | 0.16 | 0.15 | 0.13 | 0.12 |
| Tax Provision | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Net Income | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 |
| Basic EPS | 1.16 | 0.70 | 0.56 | 1.20 | 0.85 | 1.30 | 1.41 | 1.48 | 1.32 | 1.62 | 1.71 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted EPS | 1.16 | 0.70 | 0.56 | 1.20 | 0.85 | 1.30 | 1.41 | 1.48 | 1.32 | 1.63 | 1.71 | 1.85 | 2.17 | 2.61 | 2.76 | 3.05 | 3.34 | 2.99 | 2.58 | 2.40 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 78.21 | 72.71 | 89.33 | 7.14 | 55.70 | 61.12 | 83.10 | 48.14 | 94.21 | 89.86 | 112.05 | 52.70 | 139.04 | 186.28 | 226.73 | 114.69 | 94.97 | 59.75 | 79.81 | 67.29 |
| Capital Expenditures | 5.81 | 2.21 | 3.29 | 2.48 | 1.90 | 6.74 | 7.48 | 7.50 | 9.28 | 10.29 | 2.76 | 6.40 | 6.23 | 4.91 | 13.63 | 3.86 | 3.61 | 4.70 | 9.56 | 4.92 |
| Free Cash Flow* | 72.40 | 70.51 | 86.04 | 4.66 | 53.80 | 54.38 | 75.62 | 40.64 | 84.93 | 79.57 | 109.29 | 46.30 | 132.80 | 181.37 | 213.10 | 110.83 | 91.36 | 55.05 | 70.25 | 62.36 |
| Investing Cash Flow | (5.80) | (2.68) | 1.10 | (1.92) | 1.15 | 0.72 | (0.74) | (6.83) | (3.64) | (4.93) | (1.60) | (4.29) | 4.34 | 1.58 | (14.27) | (8.10) | (3.97) | (4.70) | (9.96) | (54.35) |
| Financing Cash Flow | (114.94) | (49.67) | (73.25) | (65.62) | (154.60) | (13.29) | (51.17) | (69.48) | (103.40) | (45.17) | (30.36) | (29.97) | (142.47) | (25.49) | (111.45) | (174.77) | (163.96) | (65.57) | (24.86) | (46.74) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.40 | 2.40 | 0.40 | 0.40 | 0.36 | 2.36 | 0.36 | 0.33 | 0.33 | 2.33 | 0.33 | 0.30 | 0.30 | 2.30 | 0.30 | 0.25 | 0.25 | 2.25 | 0.25 | 0.21 |