IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Tesla, Inc. (TSLA)

Motor Vehicles & Passenger Car Bodies

Latest Price
$311.21
TTM P/E
288.16
Normalized P/E
103.88
Div Yield
--
Book Value
26.83
P/B Ratio
11.60

Valuation metrics

adjust assumptions →
EPS: $1.08
Book value / share: $21.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.07
93% downside
Norm. op. income: $6.5B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.41
92% downside
Base FCF: $5.0B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$109.07
65% downside
EPS: $1.08
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$16.20
95% downside

Institutional Ownership

44.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.208.13M$77.37B5.27%-1.93M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC182.85M$67.97B4.63%--2026-03-31
STATE STREET CORP114.70M$42.64B2.90%-147.5K2026-03-31
JANE STREET GROUP, LLC96.31M$35.80B2.44%+15.73M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC68.00M$25.18B1.72%+2.30M2026-03-31
CITADEL ADVISORS LLC63.92M$23.76B1.62%-12.83M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC49.25M$18.31B1.25%--2026-03-31
Capital World Investors42.90M$15.95B1.09%+419.6K2026-03-31
MORGAN STANLEY39.18M$14.56B0.99%+3.39M2026-03-31
FMR LLC36.03M$13.39B0.91%-3.46M2026-03-31
View all institutional holders →