IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TSLA

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents15.2216.6018.2915.5916.3518.1114.6411.8115.9315.3016.0519.5318.3217.5116.0716.2317.14
Short-term Investments28.3128.1423.3621.2020.6415.5416.0915.0610.157.786.351.580.590.510.03----
Accounts Receivable4.093.964.703.843.783.313.743.892.523.452.992.192.082.311.962.131.89
Inventory13.7514.4312.2814.5713.7114.5314.2016.0313.7214.3614.3810.338.116.695.204.734.13
Total Current Assets68.7669.7564.6561.1359.3956.3852.9850.5445.0343.8843.0035.9931.2229.0525.0024.6924.71
Property, Plant & Equipment47.2643.2139.4138.5737.0936.1232.9031.4427.7426.3924.9721.9321.0920.0317.3015.6713.87
Goodwill----0.260.260.250.250.250.250.250.260.200.190.200.200.200.200.21
Intangible Assets----0.130.140.140.160.160.170.190.200.200.200.220.230.250.270.28
Total Non-current Assets51.7747.7844.0843.3641.9441.1638.0036.6033.0431.7530.4027.4926.7225.7123.1221.5519.80
Total Assets148.52143.72133.74128.57125.11119.85112.83109.2393.9490.5986.8374.4368.5166.0457.8355.1552.97
Accounts Payable15.3214.7012.8213.2113.4714.6513.0614.7313.9415.2715.9013.9011.2111.178.267.566.65
Short-term Debt1.341.371.851.962.162.122.022.131.551.010.940.981.061.171.211.081.42
Total Current Liabilities35.4234.1431.2930.0129.7530.5827.7329.4526.6427.5927.4424.6121.8221.4618.0516.3714.88
Long-term Debt7.727.655.614.995.085.285.342.742.150.500.821.422.102.255.446.888.02
Total Non-current Liabilities*25.5824.7821.7320.4919.9418.5717.8414.5912.8110.8210.168.699.039.1811.2912.5313.63
Total Liabilities61.0158.9253.0250.5049.6949.1445.5744.0539.4538.4137.6033.3030.8630.6329.3428.9028.51
Retained Earnings40.5939.4838.1636.7935.6232.6630.4929.0119.9518.1015.409.205.913.65(1.99)(3.61)(4.75)
Total Stockholder Equity86.8684.1279.9777.3174.6569.9366.4764.3853.4751.1348.0539.8536.3834.0927.0524.8023.02

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue28.2422.3924.9028.1022.5019.3425.7125.1825.5021.3025.1723.3524.9323.3324.3221.4516.9318.7617.7213.76
Cost of Revenue23.4917.6719.8923.0418.6216.1821.5320.1820.9217.6120.7319.1720.3918.8218.5416.0712.7013.3012.8710.10
Gross Profit4.754.725.015.053.883.154.185.004.583.704.444.184.534.515.785.384.235.464.853.66
Research & Development2.371.951.781.631.591.411.281.041.071.151.091.160.940.770.810.730.670.870.740.61
Selling, General & Admin1.981.831.661.561.371.251.311.191.281.371.281.251.191.081.030.960.960.991.490.99
Total Operating Expenses4.353.783.603.432.962.752.602.282.972.532.372.412.131.851.881.691.771.862.231.66
Operating Income0.400.941.411.620.920.401.582.721.611.172.061.762.402.663.903.692.463.602.612.00
Interest Expense----------------0.090.080.060.040.030.030.030.050.040.060.070.13
Pretax Income1.330.751.181.961.550.592.772.781.891.552.192.052.942.803.983.642.473.632.641.88
Tax Provision0.200.260.330.570.360.170.430.600.390.41(5.75)0.170.320.260.280.310.210.350.290.22
Net Income1.110.480.841.371.170.412.322.171.481.137.931.852.702.513.693.292.263.322.321.62
Basic EPS0.340.150.260.430.360.130.720.680.460.372.500.580.850.80(2.41)1.052.183.202.341.62
Diluted EPS0.320.130.240.390.330.120.660.620.420.342.260.530.780.73(2.14)0.951.952.862.051.44

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow4.703.943.816.242.542.164.816.263.610.244.373.313.072.513.285.102.354.004.593.15
Capital Expenditures5.792.492.392.252.391.492.783.512.272.772.312.462.062.071.861.801.731.771.811.82
Free Cash Flow*(1.09)1.441.423.990.150.662.032.741.34(2.53)2.060.851.000.441.423.300.622.232.781.33
Investing Cash Flow(5.93)(5.02)(6.53)(4.36)(2.94)(1.65)(7.60)(2.87)(3.22)(5.08)(4.80)(4.76)(3.53)(2.48)(6.13)(2.79)(0.88)(2.17)(1.92)(1.85)
Financing Cash Flow0.041.170.710.98(0.22)(0.33)0.990.132.540.200.892.26(0.33)(0.23)(0.49)(0.71)(0.41)(1.91)(1.26)(1.38)

* Derived from reported values